B 
0.32
+3.26%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.81bn
FY2016FY2025
Net income
−SEK 29.2m
FY2016FY2025
Free cash flow
SEK 69.2m
FY2016FY2025
Shareholders' equity
SEK 512.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.81bn | SEK 1.91bn | SEK 2.09bn | SEK 2.16bn | SEK 1.80bn | SEK 1.84bn | SEK 2.17bn | SEK 2.22bn | SEK 2.10bn | SEK 2.13bn |
| Gross profit | SEK 278.0m | SEK 310.9m | SEK 327.5m | SEK 384.8m | SEK 305.6m | SEK 314.9m | SEK 364.1m | SEK 366.9m | SEK 381.1m | SEK 372.9m |
| Operating income | SEK 13.0m | SEK 43.4m | SEK 43.6m | SEK 98.3m | SEK 28.9m | −SEK 18.5m | SEK 31.7m | −SEK 51.7m | SEK 45.2m | SEK 8.8m |
| Net income | −SEK 29.2m | −SEK 12.0m | −SEK 4.7m | SEK 44.1m | SEK 2.8m | −SEK 65.6m | −SEK 24.0m | −SEK 149.1m | −SEK 12.4m | SEK 295.2m |
| Diluted earnings per share | -0.14 | -0.06 | -0.02 | 0.21 | 0.01 | -0.31 | -0.11 | -0.71 | -0.06 | 1.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.45bn | SEK 1.57bn | SEK 1.57bn | SEK 1.69bn | SEK 1.44bn | SEK 1.39bn | SEK 1.59bn | SEK 1.48bn | SEK 1.63bn | SEK 1.61bn |
| Cash and short-term investments | SEK 111.7m | SEK 102.7m | SEK 129.4m | SEK 144.6m | SEK 135.2m | SEK 110.0m | SEK 99.6m | SEK 71.0m | SEK 102.7m | SEK 89.9m |
| Total liabilities | SEK 934.3m | SEK 994.8m | SEK 1.02bn | SEK 1.11bn | SEK 1.00bn | SEK 981.6m | SEK 1.06bn | SEK 912.2m | SEK 930.0m | SEK 911.9m |
| Debt | SEK 345.5m | SEK 397.4m | SEK 380.1m | SEK 431.2m | SEK 361.0m | SEK 345.9m | SEK 368.0m | SEK 203.5m | SEK 183.6m | SEK 170.9m |
| Shareholders' equity | SEK 512.2m | SEK 573.6m | SEK 555.0m | SEK 574.7m | SEK 442.0m | SEK 412.3m | SEK 528.6m | SEK 569.1m | SEK 685.2m | SEK 693.2m |
| Shares outstanding | 211m | 211m | 211m | 211m | 211m | 211m | 211m | 211m | 211m | 211m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 104.9m | SEK 70.6m | SEK 82.9m | SEK 111.3m | SEK 66.7m | SEK 34.2m | SEK 100.5m | −SEK 58.4m | SEK 49.9m | SEK 54.2m |
| Capital spending | −SEK 35.7m | −SEK 46.1m | −SEK 29.3m | −SEK 51.6m | −SEK 21.6m | −SEK 23.0m | −SEK 24.9m | −SEK 19.7m | −SEK 15.3m | −SEK 27.7m |
| Free cash flow | SEK 69.2m | SEK 24.5m | SEK 53.6m | SEK 59.7m | SEK 45.1m | SEK 11.2m | SEK 75.6m | −SEK 78.2m | SEK 34.6m | SEK 26.5m |
| Dividends paid | — | — | — | — | — | — | — | — | −SEK 2.9m | −SEK 1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 393.0m | SEK 443.9m | SEK 467.2m | SEK 434.8m | SEK 418.9m | SEK 488.4m | SEK 494.6m | SEK 455.8m |
| Gross profit | SEK 57.4m | SEK 71.1m | SEK 72.5m | SEK 60.7m | SEK 58.8m | SEK 86.0m | SEK 75.8m | SEK 63.1m |
| Operating income | −SEK 11.7m | SEK 9.2m | SEK 12.7m | −SEK 6.2m | −SEK 4.2m | SEK 13.5m | SEK 13.6m | SEK 900,000 |
| Net income | −SEK 24.2m | −SEK 1.7m | SEK 5.8m | −SEK 18.0m | −SEK 17.4m | SEK 400,000 | SEK 3.2m | −SEK 13.1m |
| Diluted earnings per share | -0.11 | -0.01 | 0.03 | -0.09 | -0.08 | 0.00 | 0.02 | -0.06 |
| Cash from operations | −SEK 3.0m | SEK 6.0m | SEK 53.0m | SEK 4.0m | SEK 25.0m | SEK 21.0m | SEK 30.0m | — |
| Capital spending | −SEK 10.0m | — | −SEK 9.0m | −SEK 15.0m | −SEK 7.0m | −SEK 4.0m | −SEK 5.0m | −SEK 14.0m |
| Free cash flow | −SEK 13.0m | — | SEK 44.0m | −SEK 11.0m | SEK 18.0m | SEK 17.0m | SEK 25.0m | — |
| Total assets | SEK 1.41bn | SEK 1.46bn | SEK 1.45bn | SEK 1.49bn | SEK 1.50bn | SEK 1.50bn | SEK 1.57bn | SEK 1.60bn |
| Cash and short-term investments | SEK 69.2m | SEK 101.3m | SEK 111.7m | SEK 91.2m | SEK 104.5m | SEK 90.0m | SEK 102.7m | SEK 141.1m |
| Debt | SEK 171.1m | SEK 179.2m | SEK 335.4m | SEK 352.0m | SEK 351.5m | SEK 363.6m | SEK 397.4m | SEK 265.8m |
| Shareholders' equity | SEK 499.6m | SEK 516.9m | SEK 512.2m | SEK 511.7m | SEK 534.6m | SEK 535.1m | SEK 573.6m | SEK 552.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | -0.4% | -2.6% |
| Operating income | -49.0% | — | — |
| Net income | — | -14.9% | -7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 16.3% | 16.5% | 16.9% |
| Operating margin | 1.5% | 2.5% | 1.8% | 1.1% |
| Net margin | -1.1% | -0.0% | -0.6% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.8 | -13.9 | -41.6 | 5.4 | 63.4 | -1.9 | -6.4 | -1.4 | -16.1 | 0.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 May 2011.
| FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2001 | FY2000 | FY1999 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.015 | 0.013 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.