B 
7.88
+3.28%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 7.72bn
FY2016FY2025
Net income
−SEK 89.0m
FY2016FY2025
Free cash flow
SEK 374.0m
FY2016FY2025
Shareholders' equity
SEK 6.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 7.72bn | SEK 8.19bn | SEK 13.27bn | SEK 13.99bn | SEK 14.75bn | SEK 17.00bn | SEK 15.47bn | SEK 14.01bn | SEK 14.48bn | SEK 13.49bn |
| Gross profit | SEK 987.0m | SEK 680.0m | SEK 1.42bn | SEK 1.69bn | SEK 1.93bn | SEK 1.98bn | SEK 2.11bn | SEK 2.56bn | SEK 2.77bn | SEK 2.26bn |
| Operating income | SEK 362.0m | SEK 22.0m | SEK 660.0m | SEK 858.0m | SEK 984.0m | SEK 1.11bn | SEK 959.0m | SEK 1.65bn | SEK 1.95bn | SEK 1.56bn |
| Net income | −SEK 89.0m | −SEK 518.0m | −SEK 1.34bn | −SEK 303.0m | SEK 808.0m | SEK 733.0m | SEK 615.0m | SEK 1.26bn | SEK 1.40bn | SEK 1.00bn |
| Diluted earnings per share | -0.28 | -1.61 | -5.37 | -1.22 | 4.28 | 3.89 | 3.25 | 6.68 | 7.40 | 5.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 15.65bn | SEK 17.24bn | SEK 19.10bn | SEK 25.58bn | SEK 23.71bn | SEK 22.87bn | SEK 23.49bn | SEK 21.07bn | SEK 19.71bn | SEK 16.77bn |
| Cash and short-term investments | SEK 220.0m | SEK 593.0m | SEK 180.0m | SEK 119.0m | SEK 1.07bn | SEK 1.39bn | SEK 499.0m | SEK 325.0m | SEK 1.12bn | SEK 619.0m |
| Total liabilities | SEK 8.70bn | SEK 10.06bn | SEK 12.50bn | SEK 17.59bn | SEK 15.39bn | SEK 14.95bn | SEK 15.95bn | SEK 13.71bn | SEK 13.07bn | SEK 11.12bn |
| Debt | SEK 3.64bn | SEK 4.31bn | SEK 5.82bn | SEK 7.13bn | SEK 4.47bn | SEK 4.72bn | SEK 7.39bn | SEK 5.97bn | SEK 5.36bn | SEK 4.48bn |
| Shareholders' equity | SEK 6.95bn | SEK 7.18bn | SEK 6.60bn | SEK 7.98bn | SEK 8.32bn | SEK 7.92bn | SEK 7.54bn | SEK 7.36bn | SEK 6.63bn | SEK 5.65bn |
| Shares outstanding | 322m | 322m | 249m | 249m | 189m | 188m | 189m | 189m | 190m | 190m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 390.0m | SEK 566.0m | −SEK 337.0m | −SEK 3.24bn | SEK 719.0m | SEK 3.79bn | SEK 379.0m | −SEK 630.0m | SEK 85.0m | SEK 708.0m |
| Capital spending | −SEK 16.0m | −SEK 45.0m | −SEK 209.0m | −SEK 107.0m | −SEK 100.0m | −SEK 108.0m | −SEK 117.0m | −SEK 163.0m | −SEK 140.0m | −SEK 175.0m |
| Free cash flow | SEK 374.0m | SEK 521.0m | −SEK 546.0m | −SEK 3.35bn | SEK 619.0m | SEK 3.68bn | SEK 262.0m | −SEK 793.0m | −SEK 55.0m | SEK 533.0m |
| Dividends paid | — | — | — | −SEK 375.0m | −SEK 563.0m | −SEK 563.0m | −SEK 560.0m | −SEK 561.0m | −SEK 410.0m | −SEK 15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.77bn | SEK 713.0m | SEK 3.25bn | SEK 1.20bn | SEK 2.14bn | SEK 1.13bn | SEK 3.14bn | SEK 1.43bn |
| Gross profit | SEK 270.0m | SEK 76.0m | SEK 492.0m | SEK 122.0m | SEK 289.0m | SEK 82.0m | SEK 462.0m | −SEK 96.0m |
| Operating income | SEK 111.0m | −SEK 71.0m | SEK 337.0m | −SEK 29.0m | SEK 128.0m | −SEK 76.0m | SEK 288.0m | −SEK 259.0m |
| Net income | −SEK 28.0m | −SEK 173.0m | SEK 229.0m | −SEK 117.0m | SEK 24.0m | −SEK 225.0m | SEK 159.0m | −SEK 394.0m |
| Diluted earnings per share | -0.09 | -0.54 | 0.71 | -0.36 | 0.07 | -0.70 | 0.49 | -1.23 |
| Cash from operations | −SEK 695.0m | −SEK 441.0m | SEK 435.0m | SEK 74.0m | −SEK 152.0m | SEK 18.0m | SEK 393.0m | SEK 348.0m |
| Capital spending | — | — | −SEK 16.0m | — | — | — | −SEK 45.0m | — |
| Free cash flow | — | — | SEK 419.0m | — | — | — | SEK 348.0m | — |
| Total assets | SEK 17.73bn | SEK 16.60bn | SEK 15.65bn | SEK 16.70bn | SEK 16.08bn | SEK 16.49bn | SEK 17.25bn | SEK 18.29bn |
| Cash and short-term investments | SEK 188.0m | SEK 371.0m | SEK 220.0m | SEK 394.0m | SEK 186.0m | SEK 438.0m | SEK 593.0m | SEK 741.0m |
| Debt | SEK 2.77bn | SEK 2.61bn | SEK 3.64bn | SEK 4.10bn | SEK 3.91bn | SEK 4.14bn | SEK 4.31bn | SEK 4.92bn |
| Shareholders' equity | SEK 6.80bn | SEK 6.80bn | SEK 6.95bn | SEK 6.77bn | SEK 6.90bn | SEK 6.83bn | SEK 7.18bn | SEK 6.98bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.8% | 8.3% | 10.7% | 12.1% | 13.1% | 11.6% |
| Operating margin | 3.5% | 0.9% | -4.5% | 5.8% | 6.7% | 6.5% |
| Net margin | -1.2% | -6.3% | -10.1% | -2.2% | 5.5% | 4.3% |
| Return on equity | -1.3% | -7.2% | -20.3% | -3.8% | 9.7% | 9.3% |
| Return on assets | -0.6% | -3.0% | -7.0% | -1.2% | 3.4% | 3.2% |
| Free cash flow yield | 15.3% | 23.0% | -6.2% | -152.5% | 52.6% | 250.9% |
| Revenue growth | -5.7% | -38.2% | -5.1% | -5.1% | -13.2% | 9.8% |
| Earnings growth | -82.8% | -61.3% | 341.3% | -137.5% | 10.2% | 19.2% |
| Current ratio | 2.78x | 2.42x | 1.61x | 1.95x | 1.96x | 2.03x |
| Debt to equity | 0.52x | 0.60x | 0.87x | 0.88x | 0.54x | 0.58x |
| Equity ratio | 44.4% | 41.7% | 34.5% | 31.2% | 35.1% | 34.6% |
| Interest coverage | 0.44x | 0.12x | -1.12x | 4.04x | 6.83x | 7.94x |
| Buybacks as a share of market value | 0.0% | -29.1% | 0.0% | -32.1% | -0.2% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.0% | -14.6% | -5.1% |
| Operating income | -25.0% | -20.1% | -12.5% |
| Net income | -33.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 11.1% | 11.6% | 14.0% |
| Operating margin | 2.4% | 4.4% | 5.3% | 7.9% |
| Net margin | -3.8% | -5.2% | -0.9% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -40.0 | -4.9 | -1.4 | -13.8 | 10.4 | 11.5 | 17.5 | 9.7 | 8.8 | 15.3 |
| Price to sales | 0.5 | 0.3 | 0.1 | 0.3 | 0.6 | 0.5 | 0.7 | 0.9 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Sept 2022.
| FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|
| Paid in the year | 3.50 | 3.25 | 5.20 | 5.20 | 3.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.