B 
131.00
—
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 51.5m
FY2016FY2025
Net income
SEK 28.8m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
SEK 585.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 51.5m | SEK 49.1m | SEK 48.1m | SEK 37.8m | SEK 43.7m | SEK 42.1m | SEK 40.5m | SEK 41.0m | SEK 40.0m | SEK 39.8m |
| Gross profit | SEK 37.4m | SEK 33.2m | SEK 37.3m | SEK 23.7m | SEK 28.4m | SEK 26.1m | SEK 23.9m | SEK 26.8m | SEK 25.5m | SEK 25.2m |
| Research and development | — | — | SEK 1 | SEK 1 | SEK 3 | SEK 2 | SEK 2 | — | — | — |
| Operating income | SEK 29.2m | SEK 26.6m | SEK 40.5m | SEK 23.7m | SEK 23.5m | SEK 32.3m | SEK 75.9m | SEK 13.3m | SEK 12.7m | SEK 21.7m |
| Net income | SEK 28.8m | SEK 1.5m | −SEK 24.3m | −SEK 18.3m | SEK 108.4m | SEK 57.0m | SEK 57.6m | SEK 23.1m | SEK 19.9m | SEK 26.4m |
| Diluted earnings per share | 16.15 | 0.87 | -14.46 | -10.90 | 64.54 | 33.92 | 34.27 | 13.76 | 11.87 | 15.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.54bn | SEK 780.4m | SEK 779.1m | SEK 809.5m | SEK 829.5m | SEK 706.4m | SEK 648.8m | SEK 592.3m | SEK 576.8m | SEK 564.9m |
| Cash and short-term investments | SEK 67.1m | SEK 64.2m | SEK 61.7m | SEK 69.9m | SEK 48.9m | SEK 24.3m | SEK 33.0m | SEK 25.2m | SEK 24.1m | SEK 24.0m |
| Total liabilities | SEK 957.1m | SEK 458.5m | SEK 458.7m | SEK 464.8m | SEK 453.7m | SEK 426.2m | SEK 412.9m | SEK 401.2m | SEK 396.0m | SEK 391.5m |
| Debt | SEK 885.7m | SEK 395.6m | SEK 398.2m | SEK 406.6m | SEK 372.0m | SEK 379.8m | SEK 371.9m | SEK 375.0m | SEK 371.7m | SEK 371.6m |
| Shareholders' equity | SEK 585.8m | SEK 321.9m | SEK 320.4m | SEK 344.7m | SEK 375.8m | SEK 280.1m | SEK 235.9m | SEK 191.1m | SEK 180.8m | SEK 173.4m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 6.7m | SEK 10.3m | SEK 7.4m | SEK 9.8m | SEK 16.0m | SEK 11.9m | SEK 7.7m | SEK 13.8m | SEK 13.0m | SEK 10.8m |
| Capital spending | −SEK 6.7m | — | — | — | −SEK 21.3m | −SEK 7.9m | — | — | −SEK 232,000 | −SEK 80,000 |
| Free cash flow | — | SEK 10.3m | SEK 7.4m | SEK 9.8m | −SEK 5.3m | SEK 4.1m | SEK 7.7m | SEK 13.8m | SEK 12.7m | SEK 10.7m |
| Dividends paid | — | — | −SEK 3.2m | −SEK 12.8m | −SEK 12.8m | −SEK 12.8m | −SEK 12.8m | −SEK 12.7m | −SEK 12.6m | −SEK 9.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 44.1m | SEK 26.6m | SEK 24.9m | SEK 25.2m | SEK 25.4m | SEK 24.2m | SEK 12.1m | SEK 23.8m |
| Gross profit | SEK 29.0m | SEK 19.9m | SEK 24.9m | SEK 16.8m | SEK 17.9m | SEK 23.1m | SEK 12.1m | SEK 14.2m |
| Operating income | SEK 24.7m | SEK 15.4m | SEK 13.8m | SEK 12.8m | SEK 13.7m | SEK 20.4m | SEK 6.1m | SEK 10.4m |
| Net income | SEK 8.2m | SEK 18.1m | SEK 10.7m | SEK 2.9m | −SEK 1.4m | −SEK 12.6m | −SEK 6.3m | −SEK 11.7m |
| Diluted earnings per share | 3.03 | 10.14 | 6.01 | 1.71 | -0.84 | -7.50 | -3.75 | -6.96 |
| Cash from operations | SEK 15.0m | −SEK 3.0m | SEK 10.0m | SEK 16.0m | −SEK 6.0m | SEK 8.0m | SEK 4.0m | — |
| Capital spending | — | −SEK 3.0m | — | −SEK 16.0m | — | — | — | — |
| Free cash flow | — | −SEK 6.0m | — | SEK 0 | — | — | — | — |
| Total assets | SEK 1.58bn | SEK 1.54bn | SEK 816.4m | SEK 780.4m | SEK 765.9m | SEK 779.1m | SEK 779.1m | SEK 790.3m |
| Cash and short-term investments | SEK 58.7m | SEK 67.1m | SEK 65.5m | SEK 64.2m | SEK 46.8m | SEK 61.7m | SEK 61.7m | SEK 63.5m |
| Debt | SEK 899.1m | SEK 882.4m | SEK 413.1m | SEK 395.6m | SEK 398.2m | SEK 398.2m | — | SEK 398.1m |
| Shareholders' equity | SEK 594.0m | SEK 585.8m | SEK 333.0m | SEK 321.9m | SEK 319.0m | SEK 320.4m | SEK 320.4m | SEK 333.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 4.1% | 8.4% |
| Operating income | 7.2% | -2.0% | — |
| Net income | — | -12.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.2% | 70.5% | 68.3% | 66.3% |
| Operating margin | 55.4% | 64.3% | 64.6% | 64.9% |
| Net margin | 30.0% | -6.6% | 56.2% | 59.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 187.4 | -9.7 | -17.1 | 3.6 | 5.9 | 5.1 | 8.9 | 9.7 | 6.8 |
| Price to sales | 6.2 | 5.6 | 4.9 | 8.3 | 8.9 | 8.0 | 7.3 | 5.0 | 4.8 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 7.60 | 7.60 | 7.60 | 7.60 | 7.60 | 7.50 | 7.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.