B 
1.11
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$18.7m
FY2018FY2025
Net income
−$2.0m
FY2018FY2025
Free cash flow
−$4.2m
FY2018FY2025
Shareholders' equity
$57.6m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.7m | $23.8m | $29.5m | $29.9m | $25.5m | $18.2m | $16.4m | $10.8m |
| Gross profit | $3.9m | $7.1m | $8.8m | $9.4m | $7.1m | $5.2m | $5.3m | $2.4m |
| Research and development | $754,193 | $1.6m | $298,469 | $424,558 | $249,050 | $205,359 | $522,867 | $556,090 |
| Operating income | −$1.3m | $1.0m | $5.9m | $7.9m | $5.8m | $3.5m | $3.2m | $602,142 |
| Net income | −$2.0m | $398,172 | $4.6m | $6.2m | $4.6m | $3.0m | $2.6m | $223,376 |
| Diluted earnings per share | -0.72 | 0.22 | 3.57 | 7.42 | 6.03 | 5.76 | 4.98 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $85.2m | $61.8m | $46.6m | $37.3m | $36.4m | $25.2m | $19.6m | $16.6m |
| Cash and short-term investments | $6.3m | $80,466 | $111,299 | $840,861 | $3.6m | $53,106 | $293,771 | $820,856 |
| Total liabilities | $27.2m | $17.4m | $10.6m | $7.2m | $9.9m | $14.2m | $12.3m | $12.1m |
| Debt | $12.3m | $7.3m | $4.2m | $5.4m | $3.2m | $5.7m | $6.1m | $6.5m |
| Shareholders' equity | $57.6m | $43.9m | $35.5m | $29.6m | $26.0m | $10.5m | $6.8m | $4.5m |
| Shares outstanding | 3m | 2m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $141,115 | −$7.7m | −$651,912 | −$187,121 | $4.1m | $2.6m | $7.1m | $273,897 |
| Capital spending | −$4.4m | −$7,047 | −$61,906 | −$4.7m | −$4.8m | −$4.3m | −$7.1m | −$1.7m |
| Free cash flow | −$4.2m | −$7.7m | −$713,818 | −$4.9m | −$700,783 | −$1.7m | $29,931 | −$1.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.1m | $10.7m | $10.7m | $7.9m | $13.7m | $13.7m | $10.2m | $5.1m |
| Gross profit | $2.2m | $2.0m | $2.0m | $1.9m | $4.1m | $4.1m | $3.0m | $1.5m |
| Operating income | −$6.7m | −$1.9m | −$1.9m | $284,050 | $1.8m | $1.8m | $84,506 | $42,253 |
| Net income | −$9.2m | −$2.2m | −$2.2m | $169,227 | $408,691 | $408,700 | −$10,520 | −$5,260 |
| Diluted earnings per share | -1.51 | -0.79 | -0.42 | 0.06 | 0.22 | 2.90 | -0.01 | -0.00 |
| Cash from operations | $6.0m | $4.0m | — | −$4.0m | −$5.0m | — | −$1.0m | — |
| Capital spending | −$4.0m | −$4.0m | — | — | — | — | — | — |
| Free cash flow | $2.0m | $0 | — | — | — | — | — | — |
| Total assets | $80.2m | $85.2m | $85.2m | $71.6m | $61.8m | $61.8m | $50.1m | $50.1m |
| Cash and short-term investments | $9.2m | $6.3m | — | $8.9m | $80,466 | — | $717,879 | $717,879 |
| Debt | $10.8m | $11.4m | $842,815 | $8.5m | $6.3m | $970,061 | $6.7m | $5.5m |
| Shareholders' equity | $50.8m | $57.6m | $57.6m | $53.5m | $43.9m | $43.9m | $36.7m | $36.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.7% | 0.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 28.7% | 28.5% | — |
| Operating margin | -0.8% | 13.2% | 15.6% | — |
| Net margin | -3.8% | 9.1% | 11.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -2.2 | 205.0 | 37.8 | 35.6 | 184.5 |
| Price to sales | 0.2 | 3.5 | 5.9 | 7.5 | 33.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -96% | -75% | -38% | -78% | -33% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 19 May 2025
- 10-to-1 reverse split · 11 Apr 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.