B 
101.32
-2.84%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.60bn
FY2017FY2026
Net income
₹269.2m
FY2017FY2026
Free cash flow
−₹2.05bn
FY2017FY2026
Shareholders' equity
₹22.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.60bn | ₹16.05bn | ₹16.68bn | ₹26.52bn | ₹19.75bn | ₹11.81bn | ₹18.76bn | ₹44.11bn | ₹26.55bn | ₹18.56bn |
| Research and development | — | — | — | ₹9.2m | ₹3.5m | ₹6.5m | ₹9.0m | ₹8.0m | ₹17.1m | ₹4.2m |
| Operating income | ₹445.8m | ₹3.78bn | ₹39.76bn | −₹628.3m | ₹1.40bn | ₹130.1m | ₹3.26bn | ₹17.70bn | ₹4.13bn | ₹2.81bn |
| Net income | ₹269.2m | ₹4.90bn | ₹29.49bn | −₹5.17bn | −₹4.60bn | −₹4.69bn | ₹3.28bn | ₹12.42bn | ₹351.8m | −₹1.27bn |
| Diluted earnings per share | 1.30 | 23.73 | 142.68 | -25.02 | -22.29 | -22.71 | 15.86 | 60.09 | 1.75 | -5.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹29.63bn | ₹29.95bn | ₹25.61bn | ₹29.94bn | ₹42.31bn | ₹46.39bn | ₹48.00bn | ₹51.81bn | ₹40.56bn | ₹36.37bn |
| Cash and short-term investments | ₹9.51bn | ₹6.46bn | ₹1.29bn | ₹1.33bn | ₹4.16bn | ₹1.56bn | ₹28.0m | ₹288.1m | ₹1.33bn | ₹1.62bn |
| Total liabilities | ₹7.05bn | ₹6.51bn | ₹7.13bn | ₹42.67bn | ₹49.88bn | ₹48.34bn | ₹47.40bn | ₹49.98bn | ₹34.19bn | ₹33.03bn |
| Debt | ₹31.5m | ₹29.4m | ₹27.5m | ₹36.42bn | ₹44.42bn | ₹41.72bn | ₹41.53bn | ₹39.71bn | ₹28.03bn | ₹25.42bn |
| Shareholders' equity | ₹22.85bn | ₹23.71bn | ₹18.74bn | −₹12.46bn | −₹7.31bn | −₹1.68bn | ₹869.3m | ₹2.09bn | ₹6.37bn | ₹3.34bn |
| Shares outstanding | 207m | 207m | 207m | 207m | 206m | 207m | 207m | 207m | 201m | 211m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.31bn | −₹170.2m | ₹3.55bn | ₹8.61bn | ₹5.22bn | ₹6.04bn | ₹991.0m | −₹7.74bn | −₹4.51bn | ₹1.69bn |
| Capital spending | −₹742.8m | −₹556.9m | −₹1.09bn | −₹93.8m | −₹112.0m | −₹54.9m | −₹113.1m | −₹201.0m | −₹129.2m | −₹159.5m |
| Free cash flow | −₹2.05bn | −₹727.1m | ₹2.46bn | ₹8.51bn | ₹5.11bn | ₹5.98bn | ₹877.9m | −₹7.94bn | −₹4.64bn | ₹1.53bn |
| Dividends paid | −₹251.0m | −₹250.9m | — | — | — | −₹44.2m | −₹373.5m | −₹249.0m | −₹174.0m | −₹124.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.11bn | ₹3.96bn | ₹3.24bn | ₹3.63bn | ₹3.78bn | ₹3.59bn | ₹4.15bn | ₹3.81bn |
| Operating income | −₹93.3m | −₹102.9m | −₹357.9m | ₹83.3m | ₹147.5m | ₹3.97bn | ₹972.1m | ₹4.82bn |
| Net income | ₹70.8m | ₹210.4m | −₹98.5m | ₹19.2m | ₹138.1m | ₹115.4m | ₹700.6m | ₹3.93bn |
| Diluted earnings per share | 0.34 | 1.02 | -0.48 | 0.09 | 0.67 | 0.56 | 3.39 | 19.02 |
| Cash from operations | — | — | — | −₹427.0m | — | −₹170.0m | — | −₹156.0m |
| Capital spending | — | — | — | −₹394.0m | — | −₹556.0m | — | −₹265.0m |
| Free cash flow | — | — | — | −₹821.0m | — | −₹726.0m | — | −₹421.0m |
| Total assets | — | ₹29.63bn | — | ₹29.39bn | — | ₹29.95bn | — | ₹32.15bn |
| Cash and short-term investments | ₹9.26bn | ₹9.51bn | ₹6.11bn | ₹6.11bn | ₹6.03bn | ₹6.46bn | ₹8.16bn | ₹8.16bn |
| Debt | — | ₹31.5m | — | ₹30.4m | — | ₹29.4m | — | ₹28.5m |
| Shareholders' equity | ₹22.59bn | ₹22.85bn | ₹23.38bn | ₹23.64bn | ₹23.44bn | ₹23.71bn | ₹24.82bn | ₹25.08bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.1% | 23.5% | 238.4% | -2.4% | 7.1% | 1.1% | — | — | — |
| Net margin | 1.8% | 30.5% | 176.8% | -19.5% | -23.3% | -39.7% | — | — | — |
| Return on equity | 1.2% | 20.7% | 157.3% | 41.5% | 63.0% | 278.9% | — | — | — |
| Return on assets | 0.9% | 16.4% | 115.2% | -17.3% | -10.9% | -10.1% | — | — | — |
| Free cash flow yield | -2.5% | 1.7% | 20.5% | 38.4% | 23.6% | 26.9% | — | — | — |
| Revenue growth | -9.0% | -3.7% | -37.1% | 34.3% | 67.2% | -37.0% | — | — | — |
| Earnings growth | -94.5% | -83.4% | -670.7% | 12.2% | -1.9% | -243.1% | — | — | — |
| Current ratio | 2.59x | 2.47x | 2.04x | 1.03x | 1.44x | 1.29x | — | — | — |
| Debt to equity | 0.00x | 0.00x | -0.01x | -2.92x | -6.08x | -24.80x | — | — | — |
| Equity ratio | 77.1% | 79.2% | 73.2% | -41.6% | -17.3% | -3.6% | — | — | — |
| Interest coverage | 3.40x | 19.64x | 12.18x | -0.12x | 0.27x | 0.02x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | -0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.0% | 4.3% | -2.2% |
| Operating income | — | 27.9% | -11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.8% | 58.7% | 42.6% | 32.1% |
| Net margin | 16.9% | 39.9% | 19.2% | 14.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 74.8 | 5.6 | 1.3 | -6.2 | -3.6 | -4.8 | 5.0 | 1.3 | 65.0 | -46.4 |
| Price to sales | 1.4 | 1.7 | 2.3 | 1.2 | 0.8 | 1.9 | 0.9 | 0.4 | 0.9 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 6 Aug 2025.
| FY2026 | FY2025 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 1.20 | 0.20 | 1.50 | 1.00 | 0.70 | 0.50 | 0.80 |
- 5-for-1 split · 30 Oct 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.