Garuda Metalindo Tbk PT BOLT.JK · IDR

Industrials · IDX · 🇮🇩 Indonesia

Compare

750

0.00%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.67trn

FY2016FY2025

Net income

IDR 142.38bn

FY2016FY2025

Free cash flow

IDR 212.55bn

FY2016FY2025

Shareholders' equity

IDR 893.35bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 1.67trn	IDR 1.48trn	IDR 1.47trn	IDR 1.42trn	IDR 1.18trn	IDR 788.87bn	IDR 1.21trn	IDR 1.19trn	IDR 1.05trn	IDR 888.94bn
Gross profit	IDR 383.97bn	IDR 278.78bn	IDR 288.46bn	IDR 212.27bn	IDR 217.94bn	IDR 91.97bn	IDR 210.72bn	IDR 239.91bn	IDR 264.64bn	IDR 232.16bn
Operating income	IDR 199.79bn	IDR 141.45bn	IDR 158.61bn	IDR 80.61bn	IDR 129.96bn	−IDR 35.74bn	IDR 91.63bn	IDR 133.15bn	IDR 155.13bn	IDR 136.20bn
Net income	IDR 142.38bn	IDR 94.63bn	IDR 111.31bn	IDR 57.47bn	IDR 67.30bn	−IDR 57.39bn	IDR 49.84bn	IDR 75.12bn	IDR 92.81bn	IDR 108.48bn
Diluted earnings per share	60.75	40.38	47.49	24.52	28.71	-24.49	21.27	32.05	39.60	46.29

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 1.62trn	IDR 1.40trn	IDR 1.34trn	IDR 1.41trn	IDR 1.37trn	IDR 1.12trn	IDR 1.27trn	IDR 1.31trn	IDR 1.19trn	IDR 938.14bn
Cash and short-term investments	IDR 78.06bn	IDR 113.16bn	IDR 36.13bn	IDR 31.46bn	IDR 7.86bn	IDR 6.39bn	IDR 9.06bn	IDR 13.85bn	IDR 37.66bn	IDR 81.94bn
Total liabilities	IDR 565.54bn	IDR 516.18bn	IDR 472.28bn	IDR 556.54bn	IDR 550.80bn	IDR 419.04bn	IDR 504.88bn	IDR 574.34bn	IDR 468.12bn	IDR 123.82bn
Debt	IDR 335.17bn	IDR 307.31bn	IDR 262.05bn	IDR 343.32bn	IDR 291.59bn	IDR 226.01bn	IDR 300.21bn	IDR 322.66bn	IDR 276.36bn	IDR 93.51bn
Shareholders' equity	IDR 893.35bn	IDR 819.16bn	IDR 806.50bn	IDR 786.07bn	IDR 732.04bn	IDR 631.04bn	IDR 691.04bn	IDR 670.06bn	IDR 654.61bn	IDR 814.33bn
Shares outstanding	2,344m	2,344m	2,344m	2,344m	2,344m	2,344m	2,344m	2,344m	2,344m	2,344m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 240.60bn	IDR 163.76bn	IDR 207.11bn	IDR 60.86bn	IDR 34.35bn	IDR 86.74bn	IDR 93.84bn	IDR 3.21bn	IDR 3.61bn	IDR 3.49bn
Capital spending	−IDR 28.05bn	−IDR 38.93bn	−IDR 17.28bn	−IDR 16.43bn	−IDR 35.16bn	−IDR 16.55bn	−IDR 22.68bn	−IDR 44.96bn	−IDR 22.19bn	−IDR 24.87bn
Free cash flow	IDR 212.55bn	IDR 124.84bn	IDR 189.84bn	IDR 44.43bn	−IDR 815.0m	IDR 70.19bn	IDR 71.16bn	−IDR 41.76bn	−IDR 18.58bn	−IDR 21.37bn
Dividends paid	−IDR 46.88bn	−IDR 82.03bn	−IDR 65.98bn	−IDR 23.44bn	—	—	−IDR 28.13bn	−IDR 75.00bn	−IDR 65.09bn	−IDR 58.61bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 456.38bn	IDR 422.68bn	IDR 408.89bn	IDR 445.89bn	IDR 442.94bn	IDR 368.90bn	IDR 367.63bn	IDR 404.32bn
Gross profit	IDR 99.11bn	IDR 95.30bn	IDR 115.03bn	IDR 107.09bn	IDR 91.87bn	IDR 73.58bn	IDR 84.78bn	IDR 86.09bn
Operating income	IDR 52.53bn	IDR 52.97bn	IDR 51.45bn	IDR 66.21bn	IDR 53.81bn	IDR 37.64bn	IDR 43.39bn	IDR 56.67bn
Net income	IDR 33.46bn	IDR 34.57bn	IDR 34.62bn	IDR 46.72bn	IDR 34.80bn	IDR 26.23bn	IDR 28.56bn	IDR 36.96bn
Diluted earnings per share	14.28	14.75	14.77	19.93	14.85	11.19	12.19	15.77
Cash from operations	—	IDR 49.03bn	IDR 59.32bn	IDR 205.37bn	−IDR 83.06bn	IDR 58.98bn	IDR 36.81bn	−IDR 15.41bn
Capital spending	−IDR 1.96bn	−IDR 4.55bn	−IDR 9.49bn	−IDR 5.47bn	−IDR 9.36bn	−IDR 3.84bn	−IDR 25.30bn	−IDR 5.82bn
Free cash flow	—	IDR 44.48bn	IDR 49.83bn	IDR 199.90bn	−IDR 92.42bn	IDR 55.13bn	IDR 11.51bn	−IDR 21.23bn
Total assets	IDR 1.62trn	IDR 1.71trn	IDR 1.62trn	IDR 1.49trn	IDR 1.49trn	IDR 1.34trn	IDR 1.40trn	IDR 1.35trn
Cash and short-term investments	—	IDR 135.66bn	IDR 78.06bn	IDR 35.83bn	IDR 37.00bn	IDR 64.10bn	IDR 113.16bn	IDR 55.43bn
Debt	IDR 2.54bn	IDR 335.08bn	IDR 359.63bn	IDR 311.84bn	IDR 287.31bn	IDR 207.46bn	IDR 307.31bn	IDR 301.71bn
Shareholders' equity	IDR 844.20bn	IDR 927.92bn	IDR 893.35bn	IDR 819.43bn	IDR 772.71bn	IDR 845.40bn	IDR 819.16bn	IDR 788.42bn

Financial ratios

Data as of 27 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	23.0%	18.9%	19.7%	15.0%	18.4%	11.7%
Operating margin	12.0%	9.6%	10.8%	5.7%	11.0%	-4.5%
Net margin	8.5%	6.4%	7.6%	4.1%	5.7%	-7.3%
Return on equity	15.9%	11.6%	13.8%	7.3%	9.2%	-9.1%
Return on assets	8.8%	6.7%	8.3%	4.1%	4.9%	-5.1%
Free cash flow yield	14.4%	10.9%	12.0%	4.1%	3.7%	5.5%
Revenue growth	13.0%	0.7%	3.6%	19.7%	49.8%	-34.6%
Earnings growth	50.5%	-15.0%	93.7%	-14.6%	-217.3%	-215.1%
Current ratio	1.70x	1.88x	1.92x	1.64x	1.53x	1.61x
Debt to equity	0.37x	0.37x	0.34x	0.40x	0.37x	0.36x
Equity ratio	55.2%	58.3%	60.0%	55.9%	53.5%	56.4%
Interest coverage	9.74x	6.45x	6.43x	2.83x	5.11x	-1.27x
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	5.6%	16.1%	6.9%
Operating income	35.3%	—	2.4%
Net income	35.3%	—	3.8%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	21.1%	19.3%	18.4%	20.2%
Operating margin	10.9%	9.6%	8.4%	10.2%
Net margin	7.5%	6.7%	5.2%	6.4%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	16.8	32.2	15.5	30.4	28.7	-32.3	39.5	30.3	24.9	17.4
Price to sales	1.4	2.1	1.2	1.2	1.6	2.4	1.6	1.9	2.2	2.1

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 20 Feb 2026.

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2019	FY2018	FY2017
Paid in the year	25.00	20.00	35.00	25.00	10.00	12.00	32.00	27.77

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Garuda Metalindo Tbk PT BOLT.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology