129
-1.53%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 356.83bn
FY2016FY2025
Net income
IDR 116.36bn
FY2016FY2025
Free cash flow
−IDR 39.20bn
FY2016FY2025
Shareholders' equity
IDR 740.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 356.83bn | IDR 335.00bn | IDR 363.34bn | IDR 353.14bn | IDR 191.66bn | IDR 76.42bn | IDR 215.21bn | IDR 115.20bn | IDR 52.50bn | IDR 26.29bn |
| Operating income | IDR 7.36bn | −IDR 29.21bn | −IDR 74.57bn | IDR 25.62bn | IDR 2.25bn | −IDR 81.06bn | IDR 8.60bn | IDR 9.24bn | IDR 2.71bn | −IDR 9.62bn |
| Net income | IDR 116.36bn | −IDR 40.86bn | −IDR 3.71bn | IDR 16.40bn | IDR 183.25bn | IDR 5.23bn | IDR 7.08bn | IDR 4.75bn | IDR 481.6m | −IDR 8.34bn |
| Diluted earnings per share | 19.39 | -6.81 | -0.62 | 2.73 | 30.54 | 0.87 | 1.18 | 0.79 | 0.08 | -1.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 898.57bn | IDR 794.21bn | IDR 811.09bn | IDR 773.41bn | IDR 761.44bn | IDR 550.06bn | IDR 542.81bn | IDR 146.76bn | IDR 87.02bn | IDR 39.41bn |
| Cash and short-term investments | IDR 346.91bn | IDR 372.86bn | IDR 394.21bn | IDR 379.74bn | IDR 490.49bn | IDR 351.62bn | IDR 337.00bn | IDR 25.97bn | IDR 915.9m | IDR 1.46bn |
| Total liabilities | IDR 90.39bn | IDR 104.64bn | IDR 83.90bn | IDR 59.08bn | IDR 61.96bn | IDR 79.22bn | IDR 73.32bn | IDR 28.39bn | IDR 58.43bn | IDR 39.80bn |
| Debt | IDR 16.97bn | IDR 18.56bn | IDR 24.04bn | IDR 11.64bn | IDR 10.51bn | IDR 13.67bn | IDR 4.72bn | IDR 5.95bn | IDR 13.50bn | IDR 21.25bn |
| Shareholders' equity | IDR 740.05bn | IDR 624.80bn | IDR 664.25bn | IDR 668.34bn | IDR 654.70bn | IDR 465.11bn | IDR 466.52bn | IDR 118.05bn | IDR 28.54bn | −IDR 390.4m |
| Shares outstanding | 6,000m | 6,000m | 6,000m | 6,000m | 6,000m | 6,000m | 6,000m | 6,000m | 6,000m | 6,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 23.60bn | −IDR 12.30bn | −IDR 1.98bn | −IDR 28.84bn | −IDR 22.44bn | −IDR 10.19bn | −IDR 3.83bn | −IDR 19.99bn | −IDR 5.93bn | IDR 5.91bn |
| Capital spending | −IDR 15.61bn | −IDR 3.01bn | −IDR 59.24bn | −IDR 22.69bn | −IDR 18.82bn | −IDR 52.12bn | −IDR 20.81bn | −IDR 14.77bn | −IDR 10.94bn | −IDR 6.65bn |
| Free cash flow | −IDR 39.20bn | −IDR 15.31bn | −IDR 61.22bn | −IDR 51.53bn | −IDR 41.26bn | −IDR 62.31bn | −IDR 24.63bn | −IDR 34.77bn | −IDR 16.87bn | −IDR 735.5m |
| Dividends paid | — | — | — | −IDR 6.00bn | −IDR 6.00bn | −IDR 6.00bn | −IDR 6.00bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 70.08bn | IDR 77.86bn | IDR 151.38bn | IDR 71.87bn | IDR 73.14bn | IDR 60.44bn | IDR 155.70bn | IDR 73.88bn |
| Operating income | −IDR 30.53bn | −IDR 5.23bn | IDR 16.38bn | −IDR 7.50bn | IDR 4.79bn | −IDR 10.39bn | IDR 16.37bn | IDR 36.04bn |
| Net income | −IDR 57.56bn | −IDR 101.08bn | IDR 37.56bn | IDR 77.62bn | IDR 28.89bn | −IDR 27.70bn | IDR 7.64bn | IDR 21.32bn |
| Diluted earnings per share | -9.59 | -16.85 | 6.26 | 12.94 | 4.81 | -4.62 | 1.27 | 3.55 |
| Cash from operations | −IDR 16.95bn | IDR 8.54bn | IDR 16.57bn | −IDR 6.63bn | −IDR 13.42bn | −IDR 20.11bn | −IDR 25.30bn | IDR 7.72bn |
| Capital spending | −IDR 399.0m | −IDR 16.94bn | −IDR 4.03bn | −IDR 6.15bn | −IDR 2.71bn | −IDR 617.0m | −IDR 5.44bn | −IDR 5.24bn |
| Free cash flow | −IDR 17.35bn | −IDR 8.40bn | IDR 12.54bn | −IDR 12.78bn | −IDR 16.13bn | −IDR 20.73bn | −IDR 30.74bn | IDR 2.48bn |
| Total assets | IDR 769.86bn | IDR 801.63bn | IDR 898.57bn | IDR 897.93bn | IDR 761.39bn | IDR 747.39bn | IDR 794.21bn | IDR 776.28bn |
| Cash and short-term investments | IDR 200.32bn | IDR 242.31bn | IDR 346.91bn | IDR 408.22bn | IDR 334.61bn | IDR 330.66bn | IDR 372.86bn | IDR 388.68bn |
| Debt | IDR 5.10bn | IDR 5.92bn | IDR 22.89bn | IDR 14.13bn | IDR 17.63bn | IDR 18.45bn | IDR 18.56bn | IDR 16.64bn |
| Shareholders' equity | IDR 581.41bn | IDR 638.97bn | IDR 740.05bn | IDR 703.61bn | IDR 625.99bn | IDR 597.10bn | IDR 624.80bn | IDR 621.05bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.1% | -8.7% | -20.5% | 7.3% | 1.2% | -106.1% |
| Net margin | 32.6% | -12.2% | -1.0% | 4.6% | 95.6% | 6.8% |
| Return on equity | 15.7% | -6.5% | -0.6% | 2.5% | 28.0% | 1.1% |
| Return on assets | 12.9% | -5.1% | -0.5% | 2.1% | 24.1% | 0.9% |
| Free cash flow yield | -0.9% | -1.1% | 6.5% | -0.7% | -0.4% | 4.8% |
| Revenue growth | 6.5% | -7.8% | 2.9% | 84.3% | 150.8% | -64.5% |
| Earnings growth | -384.8% | 1000.3% | -122.6% | -91.0% | 3406.8% | -26.2% |
| Current ratio | 8.74x | 6.76x | 8.19x | 11.56x | 11.61x | 6.16x |
| Debt to equity | 0.02x | 0.01x | 0.02x | 0.01x | 0.02x | 0.03x |
| Equity ratio | 82.4% | 78.7% | 81.9% | 86.4% | 86.0% | 84.6% |
| Interest coverage | 3.14x | -23.92x | -60.10x | 23.43x | 2.07x | -66.63x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 71.5% | — |
| Operating income | -34.0% | — | — |
| Net income | 92.1% | 86.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | -13.5 | -258.5 | 81.9 | 20.0 | 188.3 | 279.8 |
| Price to sales | 3.0 | 1.8 | 2.6 | 3.8 | 19.1 | 41.2 | 9.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Aug 2022.
| FY2022 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.