B 
2.17
-0.46%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$271.0m
FY2017FY2026
Net income
A$11.0m
FY2017FY2026
Free cash flow
A$46.8m
FY2017FY2026
Shareholders' equity
A$135.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$271.0m | A$264.6m | A$259.2m | A$205.9m | A$215.8m | A$173.3m | A$185.5m | A$182.7m | A$183.0m | A$150.1m |
| Research and development | — | — | — | — | — | — | — | — | — | A$518,000 |
| Operating income | A$18.4m | A$24.3m | A$18.8m | A$5.5m | A$6.9m | A$3.8m | −A$6.0m | −A$764,000 | A$2.6m | −A$3.1m |
| Net income | A$11.0m | A$23.3m | A$6.6m | −A$5.2m | A$3.8m | A$1.2m | −A$17.0m | −A$5.3m | −A$1.5m | −A$19.1m |
| Diluted earnings per share | 0.29 | 0.58 | 0.02 | -0.01 | 0.01 | 0.00 | -0.04 | -0.01 | -0.00 | -0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$279.5m | A$277.9m | A$242.6m | A$207.3m | A$190.8m | A$196.6m | A$192.0m | A$199.1m | A$213.4m | A$221.1m |
| Cash and short-term investments | A$24.7m | A$14.3m | A$6.3m | A$2.4m | A$2.4m | A$2.3m | A$2.1m | A$1.4m | A$1.7m | A$2.2m |
| Total liabilities | A$144.4m | A$145.6m | A$131.6m | A$101.8m | A$80.6m | A$83.9m | A$76.7m | A$65.2m | A$68.2m | A$75.2m |
| Debt | A$106.2m | A$107.5m | A$81.7m | A$63.6m | A$47.4m | A$48.2m | A$41.6m | A$37.9m | A$38.6m | A$46.5m |
| Shareholders' equity | A$135.1m | A$132.4m | A$111.0m | A$105.5m | A$110.2m | A$112.7m | A$115.3m | A$133.9m | A$145.2m | A$145.9m |
| Shares outstanding | 38m | 40m | 423m | 427m | 428m | 432m | 428m | 444m | 560m | 511m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$52.8m | A$37.1m | A$36.3m | A$31.1m | A$35.4m | A$23.9m | A$28.8m | A$13.2m | A$11.5m | A$6.3m |
| Capital spending | −A$6.0m | −A$6.8m | −A$15.1m | −A$6.9m | −A$5.2m | −A$14.7m | −A$2.2m | −A$10.8m | −A$5.5m | −A$4.0m |
| Free cash flow | A$46.8m | A$30.3m | A$21.2m | A$24.2m | A$30.3m | A$9.2m | A$26.6m | A$2.5m | A$5.9m | A$2.3m |
| Dividends paid | −A$825,000 | — | — | — | −A$6.4m | −A$4.3m | −A$16.7m | −A$4.3m | −A$4.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$128.8m | A$142.2m | A$132.9m | A$131.7m | A$129.6m | A$129.7m | A$106.4m | A$53.2m |
| Operating income | A$9.7m | A$8.7m | A$32.9m | A$33.6m | A$5.3m | A$7.0m | A$2.2m | A$841,000 |
| Net income | A$5.9m | A$5.2m | A$4.3m | A$19.0m | A$2.8m | A$3.8m | −A$5.9m | −A$3.0m |
| Diluted earnings per share | 0.15 | 0.13 | 0.11 | 0.04 | 0.01 | 0.01 | -0.01 | -0.01 |
| Cash from operations | A$23.0m | A$29.0m | A$13.0m | A$23.0m | A$17.0m | A$18.0m | A$11.0m | A$5.0m |
| Capital spending | −A$4.0m | −A$1.0m | −A$4.0m | −A$2.0m | −A$6.0m | −A$8.0m | −A$3.0m | −A$1.0m |
| Free cash flow | A$19.0m | A$28.0m | A$9.0m | A$21.0m | A$11.0m | A$10.0m | A$8.0m | A$4.0m |
| Total assets | A$279.5m | A$280.0m | A$277.9m | A$275.0m | A$242.6m | A$216.2m | A$207.3m | A$207.3m |
| Cash and short-term investments | A$24.7m | A$25.5m | A$14.3m | A$14.7m | A$6.3m | A$2.4m | A$2.4m | A$2.4m |
| Debt | A$36.8m | A$106.8m | A$107.5m | A$110.1m | A$81.7m | A$68.4m | A$63.6m | — |
| Shareholders' equity | A$135.1m | A$133.8m | A$132.4m | A$129.2m | A$111.0m | A$109.2m | A$105.5m | A$101.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 9.4% | 5.9% |
| Operating income | 49.1% | 37.0% | — |
| Net income | — | 55.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.0% | 6.7% | 5.6% | 2.7% |
| Net margin | 6.4% | 3.6% | 2.9% | -1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | 3.0 | 88.4 | -103.5 | 169.3 | — | -45.4 | -116.5 | -561.1 | -69.6 |
| Price to sales | 0.3 | 0.3 | 2.3 | 2.6 | 3.0 | 4.6 | 4.2 | 3.4 | 4.7 | 8.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 Aug 2025.
| FY2026 | FY2022 | FY2021 | FY2020 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.15 | 0.05 | 0.05 | 0.286 | 1.40 | 1.557 | 1.30 |
- 10-to-1 reverse split · 26 Nov 2024
- 1-to-1 reverse split · 1 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.