P
1,835
+0.55%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 361.60bn
FY2016FY2025
Net income
IDR 2.41bn
FY2016FY2025
Free cash flow
IDR 15.68bn
FY2016FY2025
Shareholders' equity
IDR 461.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 361.60bn | IDR 678.90bn | IDR 901.84bn | IDR 733.74bn | IDR 556.34bn | IDR 478.03bn | IDR 790.81bn | IDR 692.19bn | IDR 395.40bn | IDR 445.99bn |
| Gross profit | IDR 43.00bn | IDR 45.63bn | IDR 68.40bn | IDR 60.45bn | IDR 63.86bn | IDR 36.32bn | IDR 48.39bn | IDR 46.53bn | IDR 26.36bn | IDR 22.93bn |
| Operating income | IDR 9.93bn | IDR 4.23bn | IDR 23.04bn | IDR 46.05bn | IDR 40.37bn | IDR 21.70bn | IDR 20.17bn | IDR 24.18bn | IDR 15.03bn | IDR 15.77bn |
| Net income | IDR 2.41bn | −IDR 27.95bn | IDR 7.46bn | IDR 14.72bn | IDR 27.50bn | IDR 9.74bn | IDR 9.81bn | IDR 11.66bn | IDR 8.22bn | IDR 9.80bn |
| Diluted earnings per share | 0.63 | -7.35 | 1.96 | 3.87 | 7.23 | 2.56 | 2.58 | 3.07 | 2.16 | 2.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 788.97bn | IDR 808.27bn | IDR 825.24bn | IDR 904.86bn | IDR 813.75bn | IDR 595.14bn | IDR 579.94bn | IDR 571.90bn | IDR 520.24bn | IDR 431.92bn |
| Cash and short-term investments | IDR 350.56bn | IDR 346.30bn | IDR 435.71bn | IDR 414.67bn | IDR 455.12bn | IDR 73.88bn | IDR 40.43bn | IDR 28.91bn | IDR 15.52bn | IDR 186.93bn |
| Total liabilities | IDR 327.46bn | IDR 349.23bn | IDR 338.10bn | IDR 425.27bn | IDR 348.92bn | IDR 157.98bn | IDR 152.46bn | IDR 154.22bn | IDR 114.46bn | IDR 34.64bn |
| Debt | IDR 273.52bn | IDR 280.58bn | IDR 259.36bn | IDR 269.84bn | IDR 258.46bn | IDR 69.78bn | IDR 68.53bn | IDR 69.38bn | IDR 62.58bn | IDR 20.24bn |
| Shareholders' equity | IDR 461.35bn | IDR 458.90bn | IDR 486.95bn | IDR 479.44bn | IDR 464.71bn | IDR 437.06bn | IDR 427.39bn | IDR 417.60bn | IDR 405.73bn | IDR 397.24bn |
| Shares outstanding | 3,804m | 3,804m | 3,804m | 3,804m | 3,804m | 3,804m | 3,804m | 3,803m | 3,803m | 3,800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 18.39bn | IDR 9.33bn | IDR 47.39bn | IDR 14.72bn | IDR 46.15bn | IDR 49.91bn | IDR 56.00bn | IDR 80.48bn | IDR 7.34bn | −IDR 293.0m |
| Capital spending | −IDR 2.71bn | −IDR 98.24bn | −IDR 15.86bn | −IDR 6.11bn | −IDR 11.03bn | −IDR 17.71bn | −IDR 74.06bn | −IDR 43.70bn | −IDR 203.00bn | −IDR 19.30bn |
| Free cash flow | IDR 15.68bn | −IDR 88.91bn | IDR 31.53bn | IDR 8.61bn | IDR 35.12bn | IDR 32.20bn | −IDR 18.07bn | IDR 36.77bn | −IDR 195.66bn | −IDR 19.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 60.95bn | IDR 88.92bn | IDR 61.11bn | IDR 98.21bn | IDR 75.71bn | IDR 126.57bn | IDR 173.74bn | IDR 164.37bn |
| Gross profit | IDR 22.76bn | IDR 11.54bn | IDR 10.76bn | IDR 14.33bn | IDR 10.60bn | IDR 10.28bn | IDR 6.68bn | IDR 18.19bn |
| Operating income | IDR 15.33bn | IDR 106.6m | IDR 3.96bn | IDR 6.89bn | IDR 2.66bn | −IDR 3.58bn | −IDR 8.13bn | IDR 2.55bn |
| Net income | IDR 10.51bn | −IDR 8.06bn | −IDR 549.6m | −IDR 3.16bn | IDR 15.89bn | −IDR 9.78bn | −IDR 30.10bn | −IDR 652.6m |
| Diluted earnings per share | 2.76 | -2.12 | -0.14 | -0.83 | 4.18 | -2.57 | -7.91 | -0.17 |
| Cash from operations | IDR 250.0m | IDR 11.04bn | IDR 11.65bn | IDR 14.41bn | IDR 6.04bn | −IDR 13.71bn | −IDR 34.02bn | IDR 12.74bn |
| Capital spending | −IDR 2.17bn | −IDR 30.0m | −IDR 5.43bn | −IDR 5.70bn | −IDR 25.0m | −IDR 1.17bn | −IDR 95.04bn | −IDR 1.60bn |
| Free cash flow | −IDR 1.92bn | IDR 11.01bn | IDR 6.22bn | IDR 8.71bn | IDR 6.02bn | −IDR 14.87bn | −IDR 129.05bn | IDR 11.14bn |
| Total assets | IDR 737.44bn | IDR 784.90bn | IDR 788.97bn | IDR 805.88bn | IDR 809.74bn | IDR 815.35bn | IDR 808.27bn | IDR 842.69bn |
| Cash and short-term investments | IDR 330.71bn | IDR 357.35bn | IDR 350.56bn | IDR 338.85bn | IDR 325.35bn | IDR 332.27bn | IDR 346.30bn | IDR 283.37bn |
| Debt | IDR 239.70bn | IDR 269.11bn | IDR 273.52bn | IDR 258.90bn | IDR 257.08bn | IDR 279.00bn | IDR 280.58bn | IDR 263.04bn |
| Shareholders' equity | IDR 463.89bn | IDR 453.33bn | IDR 461.35bn | IDR 461.77bn | IDR 464.92bn | IDR 449.03bn | IDR 458.90bn | IDR 489.11bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.9% | 6.7% | 7.6% | 8.2% | 11.5% | 7.6% |
| Operating margin | 2.7% | 0.6% | 2.6% | 6.3% | 7.3% | 4.5% |
| Net margin | 0.7% | -4.1% | 0.8% | 2.0% | 4.9% | 2.0% |
| Return on equity | 0.5% | -6.1% | 1.5% | 3.1% | 5.9% | 2.2% |
| Return on assets | 0.3% | -3.5% | 0.9% | 1.6% | 3.4% | 1.6% |
| Free cash flow yield | 0.4% | 1.8% | 1.1% | 0.4% | 1.0% | 1.1% |
| Revenue growth | -46.7% | -24.7% | 22.9% | 31.9% | 16.4% | -39.6% |
| Earnings growth | -108.6% | -474.8% | -49.3% | -46.5% | 182.2% | -0.7% |
| Current ratio | 1.28x | 3.14x | 4.07x | 1.59x | 1.62x | 1.20x |
| Debt to equity | 0.59x | 0.59x | 0.53x | 0.56x | 0.56x | 0.16x |
| Equity ratio | 58.5% | 56.8% | 59.0% | 53.0% | 57.1% | 73.4% |
| Interest coverage | 0.41x | 0.17x | 0.90x | 2.20x | 13.93x | 3.67x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.0% | -5.4% | 0.2% |
| Operating income | -40.0% | -14.5% | 3.4% |
| Net income | -45.3% | -24.4% | -6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.5% | 8.1% | 8.6% | 7.4% |
| Operating margin | 1.4% | 3.1% | 3.9% | 3.6% |
| Net margin | -2.5% | -0.1% | 0.9% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -79.6 | — | 334.6 | 192.3 | — | — | 226.7 | 286.8 | 151.2 |
| Price to sales | 11.7 | 3.3 | 5.0 | 6.7 | 9.5 | 11.0 | 6.4 | 3.8 | 6.0 | 3.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.