B 
161.27
+4.89%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹19.50bn
FY2017FY2026
Net income
₹478.3m
FY2017FY2026
Free cash flow
₹1.40bn
FY2017FY2026
Shareholders' equity
₹11.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹19.50bn | ₹17.45bn | ₹13.95bn | ₹15.74bn | ₹20.51bn | ₹12.26bn | ₹13.75bn | ₹14.24bn | ₹11.66bn | ₹13.39bn |
| Operating income | ₹1.19bn | ₹918.5m | ₹589.8m | ₹850.2m | ₹1.54bn | ₹603.7m | ₹1.22bn | ₹2.21bn | ₹1.88bn | ₹2.02bn |
| Net income | ₹478.3m | ₹185.0m | ₹64.7m | ₹380.3m | ₹1.04bn | ₹419.8m | ₹876.3m | ₹1.43bn | ₹1.23bn | ₹1.33bn |
| Diluted earnings per share | 3.80 | 1.47 | 0.51 | 3.02 | 8.30 | 3.36 | 7.14 | 11.69 | 9.64 | 8.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹23.56bn | ₹23.53bn | ₹22.88bn | ₹21.21bn | ₹21.22bn | ₹17.55bn | ₹14.70bn | ₹12.99bn | ₹10.75bn | ₹7.07bn |
| Cash and short-term investments | — | ₹234.4m | ₹369.3m | ₹168.0m | ₹94.0m | ₹170.6m | ₹144.7m | ₹83.6m | ₹41.8m | ₹141.4m |
| Total liabilities | ₹11.98bn | ₹12.48bn | ₹12.06bn | ₹10.43bn | ₹10.67bn | ₹7.74bn | ₹5.31bn | ₹4.69bn | ₹3.78bn | ₹3.44bn |
| Debt | ₹3.40bn | ₹7.96bn | ₹9.03bn | ₹7.60bn | ₹6.76bn | ₹4.54bn | ₹2.57bn | ₹1.69bn | ₹1.81bn | ₹1.49bn |
| Shareholders' equity | ₹11.58bn | ₹11.05bn | ₹10.82bn | ₹10.78bn | ₹10.56bn | ₹9.81bn | ₹9.38bn | ₹8.29bn | ₹6.97bn | ₹3.63bn |
| Shares outstanding | 126m | 126m | 126m | 126m | 126m | 125m | 123m | 123m | 127m | 156m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.76bn | ₹1.13bn | ₹1.89bn | ₹2.85bn | −₹135.2m | −₹130.2m | ₹95.6m | ₹1.86bn | ₹70.8m | ₹1.04bn |
| Capital spending | −₹357.6m | −₹464.5m | −₹2.45bn | −₹3.38bn | −₹1.59bn | −₹1.78bn | −₹521.0m | −₹1.48bn | −₹2.28bn | −₹588.2m |
| Free cash flow | ₹1.40bn | ₹661.3m | −₹558.5m | −₹528.5m | −₹1.73bn | −₹1.91bn | −₹425.4m | ₹377.4m | −₹2.21bn | ₹448.2m |
| Dividends paid | −₹490,000 | −₹610,000 | −₹13.5m | −₹98.1m | −₹97.4m | −₹97.4m | −₹194.8m | −₹97.8m | −₹54.4m | −₹32.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.09bn | ₹5.88bn | ₹4.90bn | ₹4.80bn | ₹4.54bn | ₹4.51bn | ₹4.43bn | ₹4.29bn |
| Operating income | ₹528.5m | ₹539.6m | ₹45.9m | ₹254.7m | ₹301.0m | ₹302.5m | ₹278.9m | ₹205.3m |
| Net income | ₹303.8m | ₹320.6m | ₹2.4m | ₹59.9m | ₹95.3m | ₹145.0m | ₹54.1m | −₹2.4m |
| Diluted earnings per share | 2.41 | 2.55 | 0.02 | 0.48 | 0.76 | 1.15 | 0.43 | -0.02 |
| Cash from operations | — | — | — | ₹784.0m | — | ₹1.13bn | — | ₹1.12bn |
| Capital spending | — | — | — | −₹191.0m | — | −₹464.0m | — | −₹229.0m |
| Free cash flow | — | — | — | ₹593.0m | — | ₹661.0m | — | ₹893.0m |
| Total assets | — | ₹23.56bn | — | ₹23.13bn | — | ₹23.53bn | — | ₹22.29bn |
| Cash and short-term investments | — | — | — | ₹391.0m | — | ₹506.6m | — | ₹303.8m |
| Debt | — | ₹3.40bn | — | ₹3.47bn | — | ₹4.10bn | — | ₹8.35bn |
| Shareholders' equity | — | ₹11.58bn | — | ₹11.22bn | — | ₹11.05bn | — | ₹10.83bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 4.9% | 5.8% | 4.2% | 5.9% | 8.4% | 5.7% | — |
| Net margin | 2.4% | 1.1% | 0.5% | 2.4% | 5.1% | 3.4% | — |
| Return on equity | 4.1% | 1.7% | 0.6% | 3.5% | 9.9% | 4.3% | — |
| Return on assets | 2.0% | 0.8% | 0.3% | 1.8% | 4.9% | 2.4% | — |
| Free cash flow yield | 6.6% | 3.8% | 20.2% | 28.1% | 6.6% | 7.5% | — |
| Revenue growth | 15.3% | 25.1% | -10.8% | -22.9% | 66.0% | -10.3% | — |
| Earnings growth | 158.5% | 186.0% | -83.0% | -63.5% | 148.3% | -51.8% | — |
| Current ratio | 1.19x | 1.17x | 1.17x | 1.37x | 1.41x | 1.43x | — |
| Debt to equity | 0.70x | 0.82x | 0.78x | 0.65x | 0.55x | 0.35x | — |
| Equity ratio | 49.1% | 47.0% | 47.3% | 50.8% | 49.7% | 56.2% | — |
| Interest coverage | 1.25x | 1.24x | 1.09x | 2.24x | 5.75x | 4.19x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.1% | -0.1% | -0.6% | -1.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 9.7% | 7.9% |
| Operating income | 11.9% | 14.6% | -1.3% |
| Net income | 7.9% | 2.6% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.7% | 5.3% | 5.7% | 8.9% |
| Net margin | 1.8% | 1.7% | 2.6% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.5 | 36.5 | 131.3 | 27.3 | 9.5 | 33.3 | 11.1 | 6.3 | 11.8 | 19.6 |
| Price to sales | 1.0 | 0.4 | 0.6 | 0.7 | 0.5 | 1.1 | 0.7 | 0.6 | 1.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2023.
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.80 | 0.80 | 1.60 | 0.80 | 0.50 | 0.30 | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.