B 
0.16
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PGK, from our data supplier.
Revenue
PGK 3.5m
FY2016FY2025
Net income
−PGK 16.0m
FY2016FY2025
Free cash flow
−PGK 17.6m
FY2016FY2025
Shareholders' equity
PGK 73.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PGK 3.5m | PGK 3.4m | PGK 3.5m | PGK 4.0m | PGK 4.1m | PGK 3.7m | PGK 5.2m | PGK 4.8m | PGK 5.2m | PGK 4.7m |
| Gross profit | — | — | — | PGK 4.0m | PGK 4.1m | — | — | — | — | — |
| Operating income | −PGK 16.0m | −PGK 13.1m | −PGK 8.1m | −PGK 6.7m | −PGK 5.8m | −PGK 5.9m | −PGK 8.3m | −PGK 10.5m | −PGK 9.6m | −PGK 5.6m |
| Net income | −PGK 16.0m | −PGK 13.4m | −PGK 8.3m | −PGK 6.9m | −PGK 6.1m | −PGK 6.6m | −PGK 8.6m | −PGK 10.6m | −PGK 7.3m | −PGK 3.8m |
| Diluted earnings per share | -0.04 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PGK 84.5m | PGK 91.6m | PGK 107.0m | PGK 109.4m | PGK 139.8m | PGK 132.6m | PGK 124.0m | PGK 112.6m | PGK 136.6m | PGK 136.1m |
| Cash and short-term investments | PGK 20.8m | PGK 21.2m | PGK 21.5m | PGK 9.5m | PGK 9.5m | PGK 10.1m | PGK 9.6m | PGK 11.1m | PGK 14.5m | PGK 19.3m |
| Total liabilities | PGK 10.6m | PGK 11.2m | PGK 10.8m | PGK 11.2m | PGK 11.9m | PGK 11.6m | PGK 12.1m | PGK 10.5m | PGK 10.8m | PGK 22.7m |
| Debt | PGK 82,000 | PGK 121,000 | PGK 137,000 | PGK 539,000 | PGK 972,000 | PGK 961,000 | PGK 1.8m | — | — | — |
| Shareholders' equity | PGK 73.9m | PGK 80.4m | PGK 96.1m | PGK 98.3m | PGK 127.9m | PGK 121.0m | PGK 111.9m | PGK 102.2m | PGK 125.8m | PGK 113.4m |
| Shares outstanding | 401m | 402m | 402m | 400m | 401m | 400m | 402m | 402m | 401m | 403m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PGK 17.5m | −PGK 13.5m | −PGK 7.8m | −PGK 6.5m | −PGK 4.9m | −PGK 5.1m | −PGK 7.5m | −PGK 10.4m | −PGK 21.5m | −PGK 11.3m |
| Capital spending | −PGK 74,000 | −PGK 84,000 | −PGK 60,000 | −PGK 23,000 | −PGK 168,000 | −PGK 220,000 | −PGK 855,000 | −PGK 126,000 | −PGK 721,000 | — |
| Free cash flow | −PGK 17.6m | −PGK 13.6m | −PGK 7.9m | −PGK 6.6m | −PGK 5.1m | −PGK 5.3m | −PGK 8.4m | −PGK 10.5m | −PGK 22.2m | −PGK 11.3m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PGK 2.0m | PGK 1.4m | PGK 1.9m | PGK 1.6m | PGK 1.8m | PGK 1.6m | PGK 2.4m | PGK 1.2m |
| Gross profit | — | — | — | — | — | PGK 824,000 | PGK 1.2m | PGK 1.2m |
| Operating income | −PGK 8.7m | −PGK 7.4m | −PGK 6.9m | −PGK 6.3m | −PGK 3.9m | −PGK 4.2m | −PGK 3.2m | −PGK 1.5m |
| Net income | −PGK 8.7m | −PGK 7.4m | −PGK 7.1m | −PGK 6.3m | −PGK 4.1m | −PGK 4.2m | −PGK 3.2m | −PGK 1.6m |
| Diluted earnings per share | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.00 |
| Cash from operations | −PGK 10.0m | −PGK 6.0m | −PGK 8.0m | −PGK 4.0m | −PGK 3.0m | −PGK 4.0m | −PGK 2.0m | — |
| Total assets | PGK 84.5m | PGK 90.9m | PGK 91.6m | PGK 98.5m | PGK 107.0m | PGK 99.7m | PGK 109.4m | PGK 109.4m |
| Cash and short-term investments | PGK 20.8m | PGK 12.5m | PGK 21.2m | PGK 20.2m | PGK 21.5m | PGK 7.9m | PGK 9.5m | PGK 9.6m |
| Debt | PGK 19,000 | PGK 29,000 | PGK 33,000 | PGK 69,000 | PGK 30,000 | PGK 51,000 | PGK 118,000 | PGK 118,000 |
| Shareholders' equity | PGK 73.9m | PGK 79.5m | PGK 80.4m | PGK 86.3m | PGK 96.1m | PGK 88.8m | PGK 98.3m | PGK 98.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | -1.5% | -3.2% |
| Operating income | 34.1% | 22.0% | 9.5% |
| Net income | 32.6% | 19.6% | -8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -423.0% | -304.5% | -250.7% | -204.3% |
| Net margin | -426.3% | -309.2% | -257.8% | -266.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -56.7 | -19.6 | -25.6 | -31.6 | -31.2 | -27.5 | -23.3 | -9.3 | -22.9 | -32.8 |
| Price to sales | 262.5 | 76.3 | 61.0 | 54.0 | 46.8 | 48.3 | 38.5 | 20.5 | 31.9 | 26.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Feb 2002.
| FY2002 | |
|---|---|
| Paid in the year | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.