173
-6.99%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 167.86bn
FY2018FY2025
Net income
IDR 16.69bn
FY2018FY2025
Free cash flow
IDR 7.06bn
FY2018FY2025
Shareholders' equity
IDR 167.54bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 167.86bn | IDR 178.26bn | IDR 153.78bn | IDR 121.51bn | IDR 74.19bn | IDR 68.57bn | IDR 45.98bn | IDR 2.42bn |
| Gross profit | IDR 55.51bn | IDR 52.18bn | IDR 41.35bn | IDR 37.02bn | IDR 31.52bn | IDR 31.34bn | IDR 22.18bn | IDR 565.1m |
| Operating income | IDR 22.47bn | IDR 20.23bn | IDR 19.30bn | IDR 14.26bn | IDR 22.21bn | IDR 24.13bn | IDR 17.91bn | −IDR 946.6m |
| Net income | IDR 16.69bn | IDR 15.98bn | IDR 14.96bn | IDR 10.74bn | IDR 17.47bn | IDR 18.80bn | IDR 17.53bn | −IDR 1.51bn |
| Diluted earnings per share | 14.44 | 13.83 | 12.94 | 9.29 | 15.11 | 16.26 | 15.17 | -1.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 183.04bn | IDR 183.11bn | IDR 175.63bn | IDR 164.09bn | IDR 143.57bn | IDR 56.54bn | IDR 28.86bn | IDR 3.74bn |
| Cash and short-term investments | IDR 11.28bn | IDR 12.58bn | IDR 6.92bn | IDR 6.71bn | IDR 41.16bn | IDR 1.18bn | IDR 603.1m | IDR 27.0m |
| Total liabilities | IDR 15.50bn | IDR 24.14bn | IDR 24.57bn | IDR 25.73bn | IDR 8.49bn | IDR 20.16bn | IDR 11.22bn | IDR 3.61bn |
| Debt | IDR 670.7m | IDR 239.0m | IDR 483.8m | IDR 830.4m | IDR 634.5m | IDR 406.6m | IDR 363.2m | IDR 2.69bn |
| Shareholders' equity | IDR 167.54bn | IDR 158.97bn | IDR 151.05bn | IDR 138.36bn | IDR 135.08bn | IDR 36.39bn | IDR 17.64bn | IDR 130.9m |
| Shares outstanding | 1,156m | 1,156m | 1,156m | 1,156m | 1,156m | 1,156m | 1,156m | 1,156m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 31.46bn | IDR 22.07bn | IDR 14.19bn | IDR 8.09bn | IDR 6.49bn | IDR 25.61bn | IDR 13.27bn | −IDR 676.4m |
| Capital spending | −IDR 24.40bn | −IDR 8.20bn | −IDR 9.11bn | −IDR 78.54bn | −IDR 48.02bn | −IDR 29.17bn | −IDR 9.34bn | −IDR 299.7m |
| Free cash flow | IDR 7.06bn | IDR 13.87bn | IDR 5.09bn | −IDR 70.45bn | −IDR 41.53bn | −IDR 3.56bn | IDR 3.93bn | −IDR 976.1m |
| Dividends paid | −IDR 8.09bn | −IDR 8.09bn | −IDR 4.62bn | −IDR 11.01bn | −IDR 7.00bn | −IDR 7.00bn | −IDR 7.00bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 52.04bn | IDR 48.60bn | IDR 35.02bn | IDR 49.09bn | IDR 45.69bn | IDR 38.06bn | IDR 49.04bn | IDR 45.49bn |
| Gross profit | IDR 14.10bn | IDR 17.98bn | IDR 9.98bn | IDR 17.75bn | IDR 15.05bn | IDR 12.54bn | IDR 13.94bn | IDR 13.72bn |
| Operating income | IDR 5.24bn | IDR 8.71bn | IDR 832.7m | IDR 10.96bn | IDR 6.35bn | IDR 4.33bn | IDR 4.52bn | IDR 5.91bn |
| Net income | IDR 4.15bn | IDR 6.66bn | −IDR 16.1m | IDR 8.50bn | IDR 4.82bn | IDR 3.38bn | IDR 3.81bn | IDR 5.06bn |
| Diluted earnings per share | 3.59 | 5.76 | -0.01 | 7.35 | 4.17 | 2.93 | 3.30 | 4.38 |
| Cash from operations | IDR 11.74bn | IDR 7.18bn | IDR 5.22bn | IDR 11.79bn | IDR 4.60bn | IDR 9.85bn | IDR 4.55bn | IDR 4.85bn |
| Capital spending | −IDR 6.01bn | −IDR 3.94bn | −IDR 10.00bn | −IDR 5.14bn | −IDR 4.16bn | −IDR 5.10bn | −IDR 1.75bn | −IDR 3.20bn |
| Free cash flow | IDR 5.73bn | IDR 3.24bn | −IDR 4.78bn | IDR 6.66bn | IDR 437.0m | IDR 4.75bn | IDR 2.80bn | IDR 1.66bn |
| Total assets | IDR 202.87bn | IDR 199.86bn | IDR 183.04bn | IDR 183.57bn | IDR 185.67bn | IDR 180.49bn | IDR 183.11bn | IDR 174.77bn |
| Cash and short-term investments | IDR 10.88bn | IDR 14.46bn | IDR 11.28bn | IDR 16.28bn | IDR 11.38bn | IDR 17.28bn | IDR 12.58bn | IDR 12.06bn |
| Debt | IDR 260.3m | IDR 267.8m | IDR 670.7m | IDR 319.6m | IDR 504.4m | IDR 250.6m | IDR 425.1m | IDR 596.2m |
| Shareholders' equity | IDR 169.10bn | IDR 174.20bn | IDR 167.54bn | IDR 167.58bn | IDR 159.08bn | IDR 162.35bn | IDR 158.97bn | IDR 155.13bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.1% | 29.3% | 26.9% | 30.5% | 42.5% | 45.7% |
| Operating margin | 13.4% | 11.5% | 12.6% | 11.4% | 30.2% | 35.5% |
| Net margin | 9.9% | 9.0% | 9.7% | 8.8% | 23.5% | 27.4% |
| Return on equity | 10.0% | 10.1% | 9.9% | 7.8% | 12.9% | 51.7% |
| Return on assets | 9.1% | 8.7% | 8.5% | 6.5% | 12.2% | 33.2% |
| Free cash flow yield | 21.8% | 11.8% | 9.1% | 33.8% | 21.2% | — |
| Revenue growth | -5.8% | 15.9% | 26.6% | 63.8% | 8.2% | 49.1% |
| Earnings growth | 4.4% | 6.9% | 39.3% | -38.5% | -7.1% | 7.2% |
| Current ratio | 3.59x | 2.86x | 2.48x | 2.03x | 7.20x | 0.86x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x |
| Equity ratio | 91.5% | 86.8% | 86.0% | 84.3% | 94.1% | 64.4% |
| Interest coverage | 228.13x | 378.04x | 265.54x | 191.76x | 436.67x | 98.77x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 19.6% | — |
| Operating income | 16.4% | -1.4% | — |
| Net income | 15.8% | -2.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.1% | 29.9% | 32.6% | — |
| Operating margin | 12.3% | 12.3% | 16.0% | — |
| Net margin | 9.4% | 9.4% | 12.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 12.6 | 12.7 | 13.1 | 19.8 | 15.2 |
| Price to sales | 1.3 | 1.1 | 1.3 | 1.8 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 7.00 | 7.00 | 4.00 | 6.50 | 3.029 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.