N 
12.00
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.37bn
FY2016FY2025
Net income
−SEK 167.7m
FY2016FY2025
Free cash flow
−SEK 68.2m
FY2016FY2025
Shareholders' equity
SEK 986.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.37bn | SEK 1.62bn | SEK 1.90bn | SEK 1.75bn | SEK 1.46bn | SEK 927.4m | SEK 930.4m | SEK 475.4m | SEK 379.0m | SEK 310.6m |
| Research and development | — | — | SEK 17.7m | SEK 17.3m | SEK 16.7m | SEK 13.4m | SEK 9.6m | SEK 5.7m | SEK 6.3m | — |
| Operating income | −SEK 78.6m | −SEK 60.7m | SEK 99.1m | SEK 192.0m | SEK 166.6m | SEK 58.9m | SEK 41.6m | SEK 21.1m | SEK 9.4m | SEK 7.0m |
| Net income | −SEK 167.7m | −SEK 61.4m | SEK 45.1m | SEK 149.6m | SEK 133.0m | SEK 76.7m | SEK 23.9m | SEK 13.2m | SEK 2.4m | SEK 2.4m |
| Diluted earnings per share | -3.94 | -1.44 | 1.06 | 3.86 | 3.38 | 1.98 | 0.62 | 0.34 | 0.06 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.78bn | SEK 2.40bn | SEK 2.01bn | SEK 1.57bn | SEK 1.23bn | SEK 692.0m | SEK 656.9m | SEK 650.0m | SEK 231.8m | SEK 204.7m |
| Cash and short-term investments | SEK 32.5m | SEK 5.3m | SEK 8.1m | −SEK 189.3m | SEK 153.9m | SEK 32.4m | SEK 10.2m | SEK 53.1m | SEK 12.0m | SEK 3.4m |
| Total liabilities | SEK 792.5m | SEK 1.24bn | SEK 1.15bn | SEK 822.2m | SEK 622.4m | SEK 427.6m | SEK 514.6m | SEK 536.4m | SEK 172.1m | SEK 148.8m |
| Debt | SEK 50.9m | SEK 405.2m | SEK 316.5m | SEK 257.8m | SEK 118.9m | SEK 166.1m | SEK 206.7m | SEK 186.7m | SEK 62.2m | SEK 62.4m |
| Shareholders' equity | SEK 986.0m | SEK 1.16bn | SEK 863.0m | SEK 748.5m | SEK 605.1m | SEK 264.3m | SEK 142.3m | SEK 113.6m | SEK 59.7m | SEK 55.9m |
| Shares outstanding | 43m | 43m | 42m | 39m | 39m | 39m | 39m | 39m | 39m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 58.5m | −SEK 67.9m | −SEK 20.7m | −SEK 61.7m | SEK 140.5m | SEK 205.9m | SEK 9.1m | SEK 74.9m | SEK 24.5m | −SEK 11.5m |
| Capital spending | −SEK 9.6m | −SEK 42.2m | −SEK 61.5m | −SEK 65.8m | −SEK 43.3m | −SEK 30.4m | −SEK 31.2m | −SEK 23.8m | −SEK 13.3m | −SEK 6.7m |
| Free cash flow | −SEK 68.2m | −SEK 110.1m | −SEK 82.2m | −SEK 127.5m | SEK 97.2m | SEK 175.5m | −SEK 22.1m | SEK 51.1m | SEK 11.2m | −SEK 18.2m |
| Dividends paid | — | — | — | −SEK 29.1m | −SEK 29.1m | −SEK 29.1m | −SEK 29.1m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 478.8m | SEK 256.9m | SEK 233.2m | SEK 263.4m | SEK 570.8m | SEK 300.3m | SEK 273.3m | SEK 378.3m |
| Operating income | SEK 25.7m | −SEK 30.2m | −SEK 68.9m | −SEK 22.2m | SEK 25.3m | −SEK 12.8m | −SEK 26.4m | −SEK 65.7m |
| Net income | SEK 22.5m | −SEK 11.4m | −SEK 73.2m | −SEK 55.1m | −SEK 829,000 | −SEK 38.5m | −SEK 10.8m | −SEK 74.1m |
| Diluted earnings per share | 0.53 | -0.27 | -1.72 | -1.29 | -0.02 | -0.91 | -0.25 | -1.74 |
| Cash from operations | SEK 149.0m | −SEK 17.0m | −SEK 4.0m | −SEK 37.0m | SEK 99.0m | −SEK 115.0m | −SEK 15.0m | −SEK 61.0m |
| Capital spending | −SEK 10.0m | −SEK 12.0m | −SEK 2.0m | — | −SEK 9.0m | −SEK 12.0m | −SEK 12.0m | −SEK 7.0m |
| Free cash flow | SEK 139.0m | −SEK 29.0m | −SEK 6.0m | — | SEK 90.0m | −SEK 127.0m | −SEK 27.0m | −SEK 68.0m |
| Total assets | SEK 1.76bn | SEK 1.85bn | SEK 1.78bn | SEK 1.87bn | SEK 2.05bn | SEK 2.16bn | SEK 2.40bn | SEK 2.03bn |
| Cash and short-term investments | SEK 79.3m | SEK 33.6m | SEK 32.5m | SEK 48.2m | SEK 98.8m | SEK 37.2m | SEK 5.3m | SEK 15.0m |
| Debt | SEK 24.2m | SEK 91.2m | SEK 50.9m | SEK 52.3m | SEK 51.8m | SEK 58.2m | SEK 261.7m | SEK 224.8m |
| Shareholders' equity | SEK 999.3m | SEK 980.1m | SEK 986.0m | SEK 1.06bn | SEK 1.12bn | SEK 1.11bn | SEK 1.16bn | SEK 819.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.9% | 8.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -2.8 | -11.2 | 25.1 | 8.0 | 22.2 |
| Price to sales | 0.3 | 0.4 | 0.6 | 0.7 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 May 2022.
| FY2022 | |
|---|---|
| Paid in the year | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.