B 
538.00
-0.37%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$9.99bn
FY2016FY2025
Net income
$936.8m
FY2016FY2025
Free cash flow
$3.57bn
FY2016FY2025
Shareholders' equity
$7.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.99bn | $702.3m | $795.1m | $966.9m | $565.3m | $567.0m | $333.0m | $2.0m | $1.2m | $1.3m |
| Operating income | $2.70bn | $218.5m | $318.8m | $477.7m | $93.9m | $57.0m | −$251.0m | −$17.0m | −$53.5m | −$3.0m |
| Net income | $936.8m | −$70.8m | $109.8m | −$8.8m | −$53.2m | $17.0m | $215.0m | −$17.0m | −$38.5m | $33.5m |
| Diluted earnings per share | 36.26 | -2.21 | 3.51 | -0.35 | -2.21 | 0.48 | 12.40 | -2.36 | -5.39 | 4.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $31.89bn | $3.46bn | $3.41bn | $3.31bn | $3.13bn | $2.96bn | $2.94bn | $125.0m | $111.9m | $187.4m |
| Cash and short-term investments | $1.37bn | $250.6m | $166.7m | $268.4m | $122.6m | $274.0m | $390.0m | $3.0m | $16.2m | $10.3m |
| Total liabilities | $24.65bn | $2.77bn | $2.60bn | $2.64bn | $2.60bn | $2.33bn | $2.35bn | $131.0m | $94.7m | $136.8m |
| Debt | $10.27bn | $1.37bn | $1.19bn | $355.6m | $322.0m | $300.0m | $276.0m | $54.6m | $18.9m | $61.4m |
| Shareholders' equity | $7.24bn | $695.6m | $813.6m | $664.3m | $532.2m | $631.0m | $590.0m | −$6.0m | $17.2m | $50.6m |
| Shares outstanding | 26m | 32m | 31m | 25m | 24m | 35m | 17m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.00bn | $308.5m | $249.9m | $561.3m | $49.8m | $348.0m | $249.0m | −$24.0m | $433.0m | $127.0m |
| Capital spending | −$429.5m | −$251.8m | −$311.1m | −$244.0m | −$228.1m | −$238.0m | −$86.0m | — | — | −$6.0m |
| Free cash flow | $3.57bn | $56.7m | −$61.2m | $317.3m | −$178.3m | $110.0m | $163.0m | −$24.0m | $433.0m | $121.0m |
| Dividends paid | −$3.28bn | — | — | — | — | — | — | — | — | — |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 23.5% | 17.3% | 33.0% | 35.8% | 16.6% | 12.0% |
| Net margin | 9.4% | -10.1% | 13.8% | -0.9% | -9.4% | 3.0% |
| Return on equity | 12.9% | -10.2% | 13.5% | -1.3% | -10.0% | 2.7% |
| Return on assets | 2.9% | -2.0% | 3.2% | -0.3% | -1.7% | 0.6% |
| Free cash flow yield | 3.1% | 3.0% | 3.1% | 5.5% | 2.0% | — |
| Revenue growth | 48.0% | -11.7% | -17.8% | 71.0% | -0.3% | 70.3% |
| Earnings growth | -237.7% | -164.5% | -1347.7% | -83.5% | -412.9% | -92.1% |
| Current ratio | 2.64x | 1.04x | 0.86x | 1.20x | 0.98x | 1.26x |
| Debt to equity | 1.42x | 1.97x | 1.46x | 0.57x | 0.61x | 0.48x |
| Equity ratio | 22.7% | 20.1% | 23.8% | 20.1% | 17.0% | 21.3% |
| Interest coverage | 1.74x | 0.91x | 13.96x | 9.22x | 1.06x | 0.79x |
| Buybacks as a share of market value | 19.3% | -2.3% | -23.9% | -4.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 117.8% | 77.5% | 139.6% |
| Operating income | 78.0% | 116.2% | — |
| Net income | — | 123.0% | 28.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.3% | 29.8% | 28.4% | — |
| Net margin | 8.1% | 7.8% | 6.9% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.3 | -31.1 | 14.8 | -118.3 | -7.3 | 30.5 | 1.9 | -10.2 | -1.5 | 1.4 |
| Price to sales | 0.1 | 3.1 | 2.0 | 1.1 | 0.7 | 0.9 | 1.2 | 86.4 | 47.3 | 36.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.79 | 20.598 |
- 100-to-1 reverse split · 15 May 2015
- 100-to-1 reverse split · 30 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.