B 
0.09
-10.48%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$4,960
FY2016FY2025
Net income
−A$8.5m
FY2016FY2025
Free cash flow
−A$9.4m
FY2016FY2025
Shareholders' equity
A$7.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$4,960 | A$8,661 | A$8,005 | A$12,327 | A$8,542 | A$5,635 | A$10,793 | A$50,249 | A$345,509 | A$683,000 |
| Operating income | −A$4.2m | −A$4.5m | −A$3.2m | −A$4.5m | −A$1.5m | −A$1.7m | −A$774,260 | −A$1.5m | −A$2.4m | −A$4.8m |
| Net income | −A$8.5m | −A$13.1m | −A$3.1m | −A$6.0m | −A$1.4m | −A$1.7m | −A$906,955 | −A$1.5m | −A$2.4m | −A$6.7m |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.15 | -0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$40.6m | A$22.7m | A$22.5m | A$19.6m | A$22.7m | A$9.0m | A$2.1m | A$636,012 | A$550,099 | A$3.3m |
| Cash and short-term investments | A$2.2m | A$2.7m | A$6.9m | A$6.8m | A$15.6m | A$4.9m | A$1.1m | A$510,308 | A$254,183 | A$145,000 |
| Total liabilities | A$32.7m | A$12.3m | A$583,185 | A$878,042 | A$818,710 | A$630,026 | A$802,342 | A$522,012 | A$48.8m | A$48.7m |
| Debt | A$26.6m | A$11.4m | — | — | — | — | — | — | A$51.4m | A$51.4m |
| Shareholders' equity | A$7.9m | A$10.4m | A$21.9m | A$18.7m | A$21.9m | A$8.4m | A$1.3m | A$114,000 | −A$48.2m | −A$45.4m |
| Shares outstanding | 3,296m | 2,131m | 1,719m | 1,586m | 1,383m | 1,233m | 533m | 331m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.1m | −A$2.8m | −A$3.2m | −A$2.1m | −A$1.5m | −A$1.3m | −A$855,354 | −A$1.6m | −A$2.2m | −A$4.7m |
| Capital spending | −A$6.3m | −A$281,432 | −A$3.6m | −A$6.7m | −A$2.8m | −A$3.6m | −A$552,307 | −A$6,032 | −A$6,032 | −A$44,000 |
| Free cash flow | −A$9.4m | −A$3.1m | −A$6.8m | −A$8.8m | −A$4.3m | −A$4.9m | −A$1.4m | −A$1.6m | −A$2.2m | −A$4.8m |
| Dividends paid | — | — | — | — | — | — | — | −A$1.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$3,989 | A$2,064 | A$2,896 | A$4,766 | A$3,895 | A$4,160 | A$3,846 | A$6,194 |
| Operating income | −A$3.3m | −A$2.4m | −A$1.1m | −A$2.3m | −A$2.2m | −A$1.2m | −A$1.6m | −A$1.2m |
| Net income | −A$7.9m | −A$5.2m | −A$3.3m | −A$2.7m | −A$10.3m | −A$1.3m | −A$1.8m | −A$3.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$3.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m |
| Capital spending | — | — | −A$4.0m | −A$2.0m | −A$2.0m | −A$2.0m | −A$1.0m | −A$2.0m |
| Free cash flow | — | — | −A$5.0m | −A$3.0m | −A$3.0m | −A$3.0m | −A$2.0m | −A$3.0m |
| Total assets | A$43.6m | A$40.6m | A$21.2m | A$22.7m | A$22.4m | A$22.5m | A$17.4m | A$19.6m |
| Cash and short-term investments | A$5.1m | A$2.2m | A$865,187 | A$2.7m | A$1.2m | A$6.9m | A$3.8m | A$6.8m |
| Debt | A$1.4m | A$26.6m | A$10.6m | A$11.4m | A$10.7m | — | — | — |
| Shareholders' equity | A$10.9m | A$7.9m | A$6.6m | A$10.4m | A$10.9m | A$21.9m | A$17.0m | A$18.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.2% | -2.5% | -48.7% |
| Operating income | -2.3% | 19.8% | -5.2% |
| Net income | 12.2% | 38.1% | -15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -63940.3% | -48240.3% | -40596.1% | -716.0% |
| Net margin | -158331.6% | -90444.9% | -70215.4% | -1853.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -66.5 | -18.6 | -207.4 | -180.8 | -1053.0 | -550.3 | -70.5 | -13.8 | -385.4 | -137.1 |
| Price to sales | — | — | — | — | — | — | — | 401.5 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 25 Jan 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.