B 
0.00
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.8m
FY2014FY2023
Net income
−$4.9m
FY2014FY2023
Free cash flow
−$3.4m
FY2014FY2023
Shareholders' equity
−$1.6m
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8m | $1.3m | $1.2m | $2.2m | $3.2m | $987,431 | $571,945 | — | $6,000 | $5,200 |
| Research and development | $903,219 | $998,516 | $1.5m | $3.9m | $3.2m | $2.8m | $2.7m | $1.4m | $1.3m | — |
| Operating income | −$4.8m | −$4.8m | −$6.2m | −$11.2m | −$7.3m | −$10.0m | −$8.0m | −$6.6m | −$29,528 | −$13,109 |
| Net income | −$4.9m | −$10.4m | −$13.6m | −$24.9m | −$10.6m | −$14.7m | −$3.9m | $1.0m | −$29,528 | −$13,109 |
| Diluted earnings per share | -0.72 | -1.51 | -2.31 | -4.86 | -2.06 | -5.64 | -5.80 | 1.61 | -0.06 | -0.04 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.4m | $4.7m | $8.8m | $18.5m | $30.7m | $28.6m | $29.0m | $6.2m | $3,242 | $4,422 |
| Cash and short-term investments | $427,383 | $2.0m | $608,348 | $2.3m | $446,779 | $507,311 | $543,650 | $5.4m | $3,242 | $4,422 |
| Total liabilities | $5.0m | $1.7m | $5.5m | $5.2m | $3.3m | $8.1m | $5.8m | $6.0m | $42,580 | $14,232 |
| Debt | $2.4m | — | $3.7m | $2.1m | — | $51,479 | $2.6m | $5.1m | $1.0m | — |
| Shareholders' equity | −$1.6m | $2.9m | $3.3m | $13.3m | $27.4m | $20.5m | $23.2m | $263,906 | −$39,338 | −$9,810 |
| Shares outstanding | 7m | 7m | 6m | 5m | 5m | 3m | 1m | 1m | 0m | 0m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.4m | −$4.1m | −$4.6m | −$9.1m | −$9.2m | −$7.7m | −$7.0m | −$4.7m | −$13,204 | −$14,609 |
| Capital spending | −$8,694 | −$12,500 | −$4 | −$159,645 | −$101,779 | −$21,567 | −$170,790 | −$42,863 | −$109 | — |
| Free cash flow | −$3.4m | −$4.2m | −$4.6m | −$9.2m | −$9.3m | −$7.7m | −$7.2m | −$4.8m | −$13,313 | −$14,609 |
Latest quarters
By quarter end
| Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sept 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $501,114 | $575,054 | $486,205 | $242,829 | $191,262 | $183,262 | $227,905 | $671,283 |
| Operating income | −$1.3m | −$1.0m | −$1.1m | −$1.4m | −$1.4m | −$1.5m | −$1.0m | −$801,885 |
| Net income | −$1.4m | −$1.1m | −$1.1m | −$1.4m | −$2.0m | −$12.2m | −$1.3m | −$450,912 |
| Diluted earnings per share | -0.21 | -0.16 | -0.17 | -0.20 | -0.29 | -2.06 | -0.21 | -0.08 |
| Cash from operations | — | — | — | −$1.0m | −$1.0m | −$1.0m | — | — |
| Total assets | $3.4m | $3.7m | $3.8m | $4.0m | $4.7m | $6.0m | $12.5m | $8.7m |
| Cash and short-term investments | $427,383 | $685,202 | $397,746 | $1.3m | $2.0m | $3.4m | $4.8m | $541,587 |
| Debt | $2.2m | $1.6m | $790,752 | $503,467 | — | $8.7m | $8.5m | $3.9m |
| Shareholders' equity | −$1.6m | −$521,906 | $523,018 | $1.6m | $2.9m | −$4.4m | $2.3m | $2.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | 12.8% | 73.0% |
| Operating income | -24.6% | -13.6% | 87.5% |
| Net income | -41.7% | -19.6% | 87.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -311.7% | -420.2% | -415.9% | — |
| Net margin | -498.7% | -839.0% | -743.0% | — |
Valuation history
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2015 | |
|---|---|---|---|---|
| Price to earnings | -0.1 | -0.0 | — | -0.0 |
| Price to sales | 0.4 | 0.2 | 0.0 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 900% | -100% | 142% | 2758% | 235% | 383% | 45% | -62% | -74% | -42% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 150-to-1 reverse split · 30 Oct 2018
- 1.2032-to-1 reverse split · 13 Feb 2015
- 22.75-for-1 split · 16 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.