B 
0.03
-14.29%
Close of 9 Nov 2026, in CAD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CAD, from our data supplier.
Revenue
C$4.3m
FY2017FY2026
Net income
−C$3.1m
FY2017FY2026
Free cash flow
−C$486,000
FY2017FY2026
Shareholders' equity
C$22.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | C$4.3m | C$5.1m | C$6.5m | C$8.1m | C$7.7m | C$5.2m | C$8.1m | C$11.2m | C$10.7m | C$9.3m |
| Operating income | −C$640,000 | −C$4.1m | −C$12.5m | C$444,000 | −C$367,000 | C$4.8m | C$429,000 | −C$390,000 | −C$11.3m | −C$1.8m |
| Net income | −C$3.1m | −C$4.2m | −C$12.7m | C$703,000 | −C$374,000 | C$3.9m | −C$2.9m | −C$2.5m | −C$12.3m | −C$2.8m |
| Diluted earnings per share | -0.01 | -0.01 | -0.03 | 0.00 | -0.00 | 0.01 | -0.03 | -0.02 | -0.12 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | C$29.2m | C$30.6m | C$34.4m | C$49.7m | C$48.6m | C$44.2m | C$39.6m | C$42.5m | C$45.7m | C$57.7m |
| Cash and short-term investments | C$308,000 | C$708,000 | C$692,000 | C$795,000 | C$5.4m | C$4.5m | C$998,000 | C$2.9m | C$3.9m | C$3.9m |
| Total liabilities | C$6.6m | C$6.6m | C$6.7m | C$8.2m | C$6.7m | C$5.5m | C$22.6m | C$21.0m | C$20.8m | C$19.6m |
| Debt | C$1.7m | C$1.7m | — | C$32,000 | C$68,000 | C$99,000 | C$17.9m | C$16.5m | C$16.1m | C$16.5m |
| Shareholders' equity | C$22.6m | C$24.0m | C$27.7m | C$41.5m | C$41.9m | C$38.7m | C$16.9m | C$21.5m | C$24.9m | C$38.1m |
| Shares outstanding | 496m | 485m | 485m | 485m | 485m | 433m | 102m | 102m | 102m | 102m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −C$417,000 | −C$392,000 | −C$273,000 | C$2.1m | C$835,000 | C$301,000 | C$1.1m | C$2.7m | C$3.6m | C$4.5m |
| Capital spending | −C$69,000 | −C$56,000 | −C$474,000 | −C$5.5m | −C$3.1m | −C$1.2m | −C$2.0m | −C$3.4m | −C$1.2m | −C$5.2m |
| Free cash flow | −C$486,000 | −C$448,000 | −C$747,000 | −C$3.4m | −C$2.3m | −C$892,000 | −C$886,000 | −C$725,000 | C$2.4m | −C$696,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | C$1.3m | C$1.6m | C$883,000 | C$946,000 | C$1.0m | C$884,000 | C$1.4m | C$1.3m |
| Operating income | −C$184,000 | C$533,000 | −C$370,000 | −C$633,000 | −C$206,000 | −C$428,000 | −C$284,000 | −C$606,000 |
| Net income | −C$242,000 | −C$1.7m | −C$415,000 | −C$678,000 | −C$258,000 | −C$3.0m | −C$370,000 | −C$608,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Total assets | C$31.3m | C$29.2m | C$30.1m | C$30.8m | C$30.2m | C$30.6m | C$33.6m | C$35.5m |
| Cash and short-term investments | C$1.3m | C$308,000 | C$395,000 | C$814,000 | C$913,000 | C$708,000 | C$702,000 | C$522,000 |
| Debt | C$1.7m | C$1.7m | C$1.7m | C$1.7m | C$1.7m | C$1.7m | C$1.7m | — |
| Shareholders' equity | C$24.4m | C$22.6m | C$23.2m | C$23.7m | C$23.7m | C$24.0m | C$26.9m | C$28.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.4% | -4.0% | -9.2% |
| Operating income | — | — | -23.1% |
| Net income | — | — | -11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -50.1% | -69.9% | -33.4% | -39.2% |
| Net margin | -77.2% | -80.2% | -42.6% | -53.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | |
|---|---|---|
| Price to earnings | -5.7 | -0.4 |
| Price to sales | 4.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 22 Jul 2008
- 10-to-1 reverse split · 20 Nov 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.