40
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.74trn
FY2016FY2025
Net income
IDR 493.85bn
FY2016FY2025
Free cash flow
−IDR 293.99bn
FY2016FY2025
Shareholders' equity
IDR 3.85trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.74trn | IDR 3.87trn | IDR 3.76trn | IDR 3.63trn | IDR 2.38trn | IDR 2.45trn | IDR 3.24trn | IDR 3.34trn | IDR 2.46trn | IDR 2.08trn |
| Gross profit | IDR 721.31bn | IDR 869.48bn | IDR 877.86bn | IDR 716.17bn | IDR 418.03bn | IDR 245.93bn | IDR 678.26bn | IDR 675.56bn | IDR 414.34bn | IDR 96.10bn |
| Operating income | IDR 813.77bn | IDR 482.78bn | IDR 335.08bn | IDR 383.11bn | IDR 162.41bn | −IDR 772.18bn | IDR 960.39bn | IDR 84.15bn | −IDR 99.98bn | −IDR 443.94bn |
| Net income | IDR 493.85bn | IDR 327.59bn | IDR 237.47bn | IDR 266.13bn | IDR 63.68bn | −IDR 930.33bn | IDR 852.96bn | −IDR 1.26trn | −IDR 1.21trn | −IDR 3.60trn |
| Diluted earnings per share | 2.85 | 7.29 | 7.06 | 12.40 | 3.01 | -44.59 | 40.88 | -60.71 | -110.20 | -352.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 23.57trn | IDR 6.83trn | IDR 7.10trn | IDR 17.46trn | IDR 15.24trn | IDR 13.99trn | IDR 14.36trn | IDR 14.34trn | IDR 6.60trn | IDR 6.56trn |
| Cash and short-term investments | IDR 2.26trn | IDR 1.02trn | IDR 1.47trn | IDR 12.29trn | IDR 9.60trn | IDR 8.44trn | IDR 7.83trn | IDR 7.07trn | IDR 634.09bn | IDR 702.41bn |
| Total liabilities | IDR 18.90trn | IDR 2.92trn | IDR 4.44trn | IDR 15.94trn | IDR 13.92trn | IDR 12.55trn | IDR 12.01trn | IDR 11.66trn | IDR 12.60trn | IDR 12.61trn |
| Debt | IDR 17.03trn | IDR 1.23trn | IDR 2.18trn | IDR 2.04trn | IDR 2.23trn | IDR 2.14trn | IDR 2.16trn | IDR 2.38trn | IDR 4.25trn | IDR 5.30trn |
| Shareholders' equity | IDR 3.85trn | IDR 3.25trn | IDR 2.18trn | IDR 1.43trn | IDR 1.29trn | IDR 1.44trn | IDR 2.35trn | IDR 2.69trn | −IDR 5.97trn | −IDR 6.03trn |
| Shares outstanding | 173,417m | 44,931m | 33,632m | 21,467m | 21,161m | 20,863m | 20,863m | 20,772m | 10,938m | 10,197m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 107.57bn | IDR 865.0m | −IDR 318.43bn | IDR 266.13bn | IDR 50.13bn | −IDR 18.76bn | IDR 347.81bn | IDR 123.88bn | IDR 123.04bn | −IDR 204.59bn |
| Capital spending | −IDR 186.42bn | −IDR 364.19bn | −IDR 105.98bn | −IDR 52.94bn | −IDR 27.50bn | −IDR 126.83bn | −IDR 148.55bn | −IDR 95.73bn | −IDR 78.60bn | −IDR 80.35bn |
| Free cash flow | −IDR 293.99bn | −IDR 363.32bn | −IDR 424.41bn | IDR 213.19bn | IDR 22.64bn | −IDR 145.59bn | IDR 199.26bn | IDR 28.15bn | IDR 44.44bn | −IDR 284.94bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.46trn | IDR 1.14trn | IDR 1.09trn | IDR 876.81bn | IDR 823.54bn | IDR 953.80bn | IDR 1.15trn | IDR 930.38bn |
| Gross profit | IDR 275.26bn | IDR 374.72bn | IDR 244.04bn | IDR 106.37bn | IDR 172.77bn | IDR 217.66bn | IDR 213.81bn | IDR 239.53bn |
| Operating income | IDR 69.72bn | IDR 260.83bn | −IDR 15.88bn | −IDR 35.84bn | IDR 13.44bn | IDR 108.28bn | IDR 52.21bn | IDR 99.66bn |
| Net income | −IDR 237.35bn | IDR 12.54bn | IDR 482.19bn | −IDR 44.21bn | −IDR 6.15bn | IDR 62.02bn | −IDR 308.68bn | IDR 496.44bn |
| Diluted earnings per share | -1.16 | 0.06 | 2.78 | -0.25 | -0.04 | 0.36 | -6.87 | 11.05 |
| Cash from operations | −IDR 49.06bn | −IDR 13.03bn | −IDR 402.55bn | IDR 21.45bn | −IDR 38.63bn | IDR 312.17bn | IDR 316.69bn | −IDR 21.11bn |
| Capital spending | −IDR 88.15bn | −IDR 36.49bn | −IDR 38.37bn | −IDR 38.14bn | −IDR 26.28bn | −IDR 137.26bn | −IDR 207.00bn | −IDR 80.00bn |
| Free cash flow | −IDR 137.21bn | −IDR 49.52bn | −IDR 440.93bn | −IDR 16.68bn | −IDR 64.92bn | IDR 174.91bn | IDR 109.69bn | −IDR 101.10bn |
| Total assets | IDR 24.29trn | IDR 24.22trn | IDR 23.57trn | IDR 7.20trn | IDR 6.89trn | IDR 7.08trn | IDR 6.83trn | IDR 7.08trn |
| Cash and short-term investments | IDR 1.99trn | IDR 1.53trn | IDR 2.26trn | IDR 1.29trn | IDR 1.23trn | IDR 1.12trn | IDR 1.02trn | IDR 852.25bn |
| Debt | IDR 2.21trn | IDR 16.92trn | IDR 17.03trn | IDR 1.48trn | IDR 1.17trn | IDR 1.21trn | IDR 1.23trn | IDR 901.07bn |
| Shareholders' equity | IDR 3.71trn | IDR 3.87trn | IDR 3.85trn | IDR 3.37trn | IDR 3.41trn | IDR 3.12trn | IDR 3.25trn | IDR 3.66trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.3% | 22.5% | 23.4% | 19.7% | 17.5% | 10.0% |
| Operating margin | 21.7% | 12.5% | 8.9% | 10.6% | 6.8% | -31.5% |
| Net margin | 13.2% | 8.5% | 6.3% | 7.3% | 2.7% | -37.9% |
| Return on equity | 12.8% | 10.1% | 10.9% | 18.6% | 4.9% | -64.6% |
| Return on assets | 2.1% | 4.8% | 3.3% | 1.5% | 0.4% | -6.6% |
| Free cash flow yield | 0.5% | 8.6% | -6.6% | 15.6% | 3.9% | 5.5% |
| Revenue growth | -3.3% | 2.9% | 3.7% | 52.2% | -2.9% | -24.1% |
| Earnings growth | 50.8% | 38.0% | -10.8% | 317.9% | -106.8% | -209.1% |
| Current ratio | 1.23x | 1.69x | 1.00x | 0.93x | 0.90x | 0.89x |
| Debt to equity | 4.35x | 0.38x | 1.00x | 1.42x | 1.72x | 1.49x |
| Equity ratio | 16.3% | 47.7% | 30.7% | 8.2% | 8.5% | 10.3% |
| Interest coverage | 2.67x | 5.16x | 3.45x | 4.77x | 2.47x | -8.99x |
| Buybacks as a share of market value | -286.0% | -33.6% | -56.7% | -1.4% | -1.4% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 8.8% | -1.2% |
| Operating income | 28.5% | — | 0.1% |
| Net income | 22.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 21.2% | 19.4% | 20.5% |
| Operating margin | 17.0% | 13.4% | 7.1% | 7.7% |
| Net margin | 10.8% | 8.8% | 2.3% | -18.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.5 | 3.1 | 4.5 | 195.6 | — | -54.4 | 59.3 | -40.0 | -22.0 | -6.9 |
| Price to sales | 3.8 | 0.3 | 0.3 | 14.4 | 21.5 | 20.6 | 15.6 | 15.1 | 10.8 | 11.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jul 1997.
| FY1997 | |
|---|---|
| Paid in the year | 3,500.00 |
- 10-to-1 reverse split · 31 May 2018
- 2-to-1 reverse split · 6 Mar 2008
- 5-to-1 reverse split · 14 Mar 2005
- 4-for-1 split · 12 Dec 1996
- 2-for-1 split · 7 Aug 1995
- 5-for-2 split · 17 May 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.