8.60
-0.92%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 60.9m
FY2016FY2025
Net income
PLN 105,000
FY2016FY2025
Free cash flow
PLN 1.3m
FY2016FY2025
Shareholders' equity
PLN 48.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 60.9m | PLN 52.9m | PLN 46.8m | PLN 143.9m | PLN 79.1m | PLN 61.6m | PLN 30.5m | PLN 30.8m | PLN 31.6m | PLN 27.0m |
| Research and development | — | — | — | — | — | — | PLN 278,303 | PLN 476,884 | PLN 717,591 | PLN 668,966 |
| Operating income | −PLN 135,000 | PLN 1.3m | PLN 728,000 | PLN 34.9m | PLN 13.7m | PLN 10.5m | PLN 683,341 | −PLN 247,473 | PLN 1.1m | PLN 1.5m |
| Net income | PLN 105,000 | PLN 535,000 | PLN 586,000 | PLN 28.9m | PLN 10.2m | PLN 7.9m | −PLN 13,506 | −PLN 481,985 | PLN 805,683 | PLN 1.2m |
| Diluted earnings per share | 0.03 | 0.13 | 0.14 | 6.48 | 2.30 | 1.77 | -0.00 | -0.13 | 0.22 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 77.5m | PLN 76.3m | PLN 73.8m | PLN 74.4m | PLN 61.9m | PLN 53.4m | PLN 43.3m | PLN 44.0m | PLN 27.3m | PLN 23.4m |
| Cash and short-term investments | PLN 1.7m | PLN 909,000 | PLN 1.5m | PLN 12.9m | PLN 3.0m | PLN 4.4m | PLN 505,844 | PLN 1.0m | PLN 1.4m | PLN 766,996 |
| Total liabilities | PLN 23.8m | PLN 29.0m | PLN 26.8m | PLN 22.0m | PLN 32.7m | PLN 27.5m | PLN 26.8m | PLN 27.1m | PLN 9.9m | PLN 6.6m |
| Debt | PLN 14.5m | PLN 14.6m | PLN 12.9m | PLN 5.8m | PLN 17.3m | PLN 12.4m | PLN 12.1m | PLN 15.8m | PLN 5.0m | PLN 3.7m |
| Shareholders' equity | PLN 48.1m | PLN 47.3m | PLN 47.0m | PLN 52.5m | PLN 29.2m | PLN 19.9m | PLN 16.4m | PLN 16.8m | PLN 17.3m | PLN 16.8m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 2.3m | −PLN 152,000 | PLN 1.6m | PLN 37.1m | −PLN 132,000 | PLN 4.0m | PLN 4.9m | PLN 2.1m | PLN 1.8m | PLN 1.4m |
| Capital spending | −PLN 999,000 | −PLN 2.3m | −PLN 18.1m | −PLN 9.9m | −PLN 4.5m | −PLN 1.9m | −PLN 1.6m | −PLN 17.4m | −PLN 2.2m | −PLN 376,118 |
| Free cash flow | PLN 1.3m | −PLN 2.4m | −PLN 16.5m | PLN 27.2m | −PLN 4.6m | PLN 2.1m | PLN 3.3m | −PLN 15.3m | −PLN 327,854 | PLN 1.1m |
| Dividends paid | — | — | −PLN 2.1m | −PLN 1.9m | −PLN 1.1m | −PLN 1.1m | −PLN 1.1m | −PLN 1.1m | −PLN 390,803 | −PLN 608,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 13.8m | PLN 14.1m | PLN 17.7m | PLN 15.0m | PLN 12.9m | PLN 15.3m | PLN 15.9m | PLN 13.0m |
| Operating income | −PLN 590,000 | PLN 407,000 | PLN 333,000 | −PLN 515,000 | −PLN 668,000 | PLN 925,000 | PLN 1.0m | −PLN 1,000 |
| Net income | PLN 362,000 | PLN 328,000 | PLN 423,000 | −PLN 304,000 | −PLN 603,000 | PLN 589,000 | PLN 967,000 | −PLN 251,000 |
| Diluted earnings per share | 0.09 | 0.08 | 0.10 | -0.07 | -0.14 | 0.14 | 0.23 | -0.06 |
| Cash from operations | — | −PLN 2.0m | PLN 2.0m | — | — | — | PLN 1.0m | −PLN 2.0m |
| Total assets | PLN 79.7m | PLN 79.5m | PLN 77.5m | PLN 77.3m | PLN 77.9m | PLN 79.5m | PLN 76.3m | PLN 74.9m |
| Cash and short-term investments | PLN 1.2m | PLN 423,000 | PLN 1.7m | PLN 1.1m | PLN 528,000 | PLN 576,000 | PLN 909,000 | PLN 472,000 |
| Debt | PLN 10.2m | PLN 14.4m | PLN 12.6m | PLN 14.9m | PLN 11.2m | PLN 15.1m | PLN 14.3m | PLN 14.2m |
| Shareholders' equity | PLN 48.3m | PLN 48.0m | PLN 48.1m | PLN 46.8m | PLN 47.2m | PLN 47.8m | PLN 47.3m | PLN 46.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.9% | -0.2% | 10.7% |
| Net income | -84.6% | -57.9% | -23.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.0% | 12.1% | 13.7% | 11.2% |
| Net margin | 0.6% | 9.9% | 10.9% | 8.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 481.2 | 83.9 | 117.5 | 4.0 | 11.4 | 15.6 | -1115.9 | -32.7 | 23.1 | 14.7 |
| Price to sales | 0.8 | 0.8 | 1.5 | 0.8 | 1.5 | 2.0 | 0.5 | 0.5 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jun 2023.
| FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.45 | 0.25 | 0.05 | 0.20 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.