59
+1.72%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 9.59trn
FY2016FY2025
Net income
IDR 770.98bn
FY2016FY2025
Free cash flow
−IDR 99.70bn
FY2016FY2025
Shareholders' equity
IDR 15.88trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 9.59trn | IDR 10.06trn | IDR 10.16trn | IDR 12.23trn | IDR 13.98trn | IDR 12.06trn | IDR 12.94trn | IDR 11.70trn | IDR 10.83trn | IDR 10.46trn |
| Gross profit | IDR 3.87trn | IDR 4.04trn | IDR 3.49trn | IDR 5.82trn | IDR 6.58trn | IDR 5.88trn | IDR 6.32trn | IDR 5.65trn | IDR 5.28trn | IDR 4.22trn |
| Operating income | IDR 1.65trn | IDR 1.74trn | IDR 1.56trn | IDR 3.09trn | IDR 3.72trn | IDR 2.99trn | IDR 3.71trn | IDR 3.23trn | IDR 2.85trn | IDR 2.05trn |
| Net income | IDR 770.98bn | IDR 537.40bn | IDR 677.55bn | IDR 2.06trn | IDR 2.45trn | IDR 1.80trn | IDR 2.32trn | IDR 826.63bn | IDR 493.83bn | IDR 203.90bn |
| Diluted earnings per share | 47.15 | 32.40 | 41.43 | 126.03 | 152.05 | 111.72 | 154.71 | 59.11 | 35.67 | 14.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 34.91trn | IDR 36.24trn | IDR 35.27trn | IDR 35.91trn | IDR 34.80trn | IDR 32.26trn | IDR 30.15trn | IDR 28.97trn | IDR 27.69trn | IDR 24.62trn |
| Cash and short-term investments | IDR 3.09trn | IDR 3.99trn | IDR 2.58trn | IDR 1.58trn | IDR 1.55trn | IDR 1.10trn | IDR 1.00trn | IDR 1.77trn | IDR 1.82trn | IDR 2.35trn |
| Total liabilities | IDR 6.70trn | IDR 7.16trn | IDR 7.62trn | IDR 9.26trn | IDR 10.23trn | IDR 11.48trn | IDR 12.78trn | IDR 14.67trn | IDR 13.57trn | IDR 10.71trn |
| Debt | IDR 5.80trn | IDR 6.12trn | IDR 6.60trn | IDR 7.70trn | IDR 8.29trn | IDR 9.37trn | IDR 10.02trn | IDR 11.97trn | IDR 10.66trn | IDR 8.24trn |
| Shareholders' equity | IDR 15.88trn | IDR 16.33trn | IDR 15.58trn | IDR 14.94trn | IDR 14.03trn | IDR 12.24trn | IDR 11.07trn | IDR 9.50trn | IDR 9.25trn | IDR 9.23trn |
| Shares outstanding | 16,353m | 16,584m | 16,353m | 16,353m | 16,121m | 16,121m | 14,979m | 13,984m | 13,845m | 13,848m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.51trn | IDR 1.90trn | IDR 1.63trn | IDR 2.55trn | IDR 4.07trn | IDR 3.32trn | IDR 4.03trn | IDR 4.21trn | IDR 4.41trn | IDR 4.33trn |
| Capital spending | −IDR 1.61trn | −IDR 1.15trn | −IDR 1.49trn | −IDR 2.26trn | −IDR 1.64trn | −IDR 2.81trn | −IDR 1.90trn | −IDR 2.73trn | −IDR 2.89trn | −IDR 1.49trn |
| Free cash flow | −IDR 99.70bn | IDR 751.69bn | IDR 138.82bn | IDR 286.61bn | IDR 2.43trn | IDR 509.22bn | IDR 2.13trn | IDR 1.48trn | IDR 1.52trn | IDR 2.85trn |
| Dividends paid | — | — | — | — | — | — | — | −IDR 69.87bn | −IDR 69.38bn | −IDR 69.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.03trn | IDR 2.38trn | IDR 2.22trn | IDR 2.26trn | IDR 2.30trn | IDR 2.81trn | IDR 2.44trn | IDR 2.14trn |
| Gross profit | IDR 604.12bn | IDR 855.71bn | IDR 1.13trn | IDR 672.60bn | IDR 859.06bn | IDR 1.21trn | IDR 994.22bn | IDR 544.13bn |
| Operating income | IDR 133.84bn | IDR 480.60bn | IDR 846.09bn | IDR 233.72bn | IDR 317.63bn | IDR 587.62bn | IDR 435.25bn | IDR 58.64bn |
| Net income | −IDR 136.18bn | IDR 261.66bn | IDR 391.09bn | IDR 51.10bn | IDR 134.14bn | IDR 194.64bn | IDR 144.99bn | −IDR 28.02bn |
| Diluted earnings per share | -8.33 | 16.00 | 23.92 | 3.13 | 8.20 | 11.90 | 8.74 | -1.69 |
| Cash from operations | IDR 130.35bn | IDR 387.96bn | IDR 761.75bn | IDR 15.40bn | IDR 301.64bn | IDR 398.47bn | IDR 306.44bn | IDR 467.42bn |
| Capital spending | −IDR 232.13bn | −IDR 76.69bn | −IDR 1.16trn | −IDR 66.80bn | −IDR 90.41bn | −IDR 69.46bn | −IDR 105.07bn | −IDR 401.49bn |
| Free cash flow | −IDR 101.77bn | IDR 311.26bn | −IDR 395.99bn | −IDR 51.40bn | IDR 211.24bn | IDR 329.01bn | IDR 201.36bn | IDR 65.93bn |
| Total assets | IDR 35.21trn | IDR 35.34trn | IDR 34.91trn | IDR 36.34trn | IDR 37.08trn | IDR 36.41trn | IDR 36.24trn | IDR 36.32trn |
| Cash and short-term investments | IDR 2.88trn | IDR 3.06trn | IDR 3.09trn | IDR 3.85trn | IDR 4.59trn | IDR 3.86trn | IDR 3.99trn | IDR 4.13trn |
| Debt | IDR 5.65trn | IDR 5.64trn | IDR 5.80trn | IDR 5.65trn | IDR 6.40trn | IDR 5.93trn | IDR 6.12trn | IDR 6.29trn |
| Shareholders' equity | IDR 16.06trn | IDR 16.22trn | IDR 15.88trn | IDR 16.71trn | IDR 16.66trn | IDR 16.52trn | IDR 16.33trn | IDR 16.13trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.3% | 40.2% | 34.4% | 47.6% | 47.1% | 48.7% |
| Operating margin | 17.2% | 17.3% | 15.4% | 25.3% | 26.6% | 24.8% |
| Net margin | 8.0% | 5.3% | 6.7% | 16.8% | 17.5% | 14.9% |
| Return on equity | 4.9% | 3.3% | 4.3% | 13.8% | 17.5% | 14.7% |
| Return on assets | 2.2% | 1.5% | 1.9% | 5.7% | 7.0% | 5.6% |
| Free cash flow yield | 165.6% | 159.6% | 165.8% | 256.1% | 308.1% | 331.1% |
| Revenue growth | -4.6% | -1.0% | -16.9% | -12.5% | 15.9% | -6.7% |
| Earnings growth | 43.5% | -20.7% | -67.1% | -15.9% | 36.1% | -22.3% |
| Current ratio | 3.74x | 3.21x | 2.69x | 2.20x | 1.41x | 1.87x |
| Debt to equity | 0.36x | 0.37x | 0.42x | 0.51x | 0.59x | 0.76x |
| Equity ratio | 45.5% | 45.1% | 44.2% | 41.6% | 40.3% | 37.9% |
| Interest coverage | 2.55x | 2.18x | 2.04x | 5.27x | 4.50x | 3.21x |
| Buybacks as a share of market value | 1.4% | -1.4% | 0.0% | -1.4% | 0.0% | -7.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.8% | -4.5% | -1.0% |
| Operating income | -18.8% | -11.2% | -1.7% |
| Net income | -27.9% | -15.6% | 30.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.3% | 41.0% | 43.6% | 44.3% |
| Operating margin | 17.3% | 19.1% | 21.7% | 22.9% |
| Net margin | 6.7% | 9.6% | 12.2% | 9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.0 | 5.7 | 6.5 | 2.2 | 1.7 | 2.7 | 2.3 | 4.1 | 16.5 | 41.8 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jul 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 5.00 | 25.00 | 25.00 | 24.00 | 14.00 | 10.00 |
- 5-for-1 split · 24 Apr 2007
- 2-for-1 split · 10 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.