GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

Bintang Mitra Semestaraya Tbk PT BMSR.JK · IDR

Industrials · IDX · 🇮🇩 Indonesia

Compare

272

-0.73%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 3.62trn

FY2016FY2025

Net income

IDR 46.67bn

FY2016FY2025

Free cash flow

−IDR 6.01bn

FY2016FY2025

Shareholders' equity

IDR 959.40bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 3.62trnIDR 3.01trnIDR 3.86trnIDR 4.83trnIDR 3.31trnIDR 2.60trnIDR 2.91trnIDR 3.23trnIDR 2.63trnIDR 2.25trn
Gross profitIDR 250.63bnIDR 190.66bnIDR 310.96bnIDR 597.21bnIDR 297.48bnIDR 204.48bnIDR 169.37bnIDR 175.44bnIDR 165.73bnIDR 133.78bn
Operating incomeIDR 35.51bnIDR 30.27bnIDR 150.51bnIDR 433.45bnIDR 272.97bnIDR 47.70bnIDR 46.30bnIDR 57.52bnIDR 40.51bnIDR 20.27bn
Net incomeIDR 46.67bnIDR 9.77bnIDR 174.80bnIDR 375.49bnIDR 179.42bnIDR 1.06bnIDR 5.19bnIDR 5.56bn−IDR 3.10bn−IDR 19.57bn
Diluted earnings per share40.268.42150.79323.92154.780.914.484.79-2.67-16.88

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 1.81trnIDR 1.79trnIDR 1.55trnIDR 1.56trnIDR 977.13bnIDR 706.29bnIDR 622.05bnIDR 597.89bnIDR 505.11bnIDR 498.51bn
Cash and short-term investmentsIDR 528.63bnIDR 403.95bnIDR 394.57bnIDR 407.48bnIDR 229.36bnIDR 109.24bnIDR 36.06bnIDR 13.72bnIDR 47.51bnIDR 37.61bn
Total liabilitiesIDR 852.02bnIDR 951.32bnIDR 722.08bnIDR 873.88bnIDR 670.46bnIDR 579.29bnIDR 470.98bnIDR 450.07bnIDR 361.77bnIDR 349.62bn
DebtIDR 367.57bnIDR 333.72bnIDR 283.63bnIDR 180.57bnIDR 286.18bnIDR 285.06bnIDR 287.61bnIDR 290.49bnIDR 254.12bnIDR 216.88bn
Shareholders' equityIDR 959.40bnIDR 835.81bnIDR 823.56bnIDR 676.30bnIDR 300.74bnIDR 119.70bnIDR 150.44bnIDR 147.19bnIDR 142.72bnIDR 148.26bn
Shares outstanding1,159m1,159m1,159m1,159m1,159m1,159m1,159m1,159m1,159m1,159m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−IDR 4.51bnIDR 81.15bnIDR 21.55bnIDR 378.44bnIDR 148.32bnIDR 110.08bnIDR 122.87bnIDR 7.67bnIDR 2.04bnIDR 77.76bn
Capital spending−IDR 1.50bn−IDR 33.76bn−IDR 59.69bn−IDR 1.40bn−IDR 4.31bn−IDR 4.00bn−IDR 1.28bn−IDR 997.2m−IDR 575.6m−IDR 659.7m
Free cash flow−IDR 6.01bnIDR 47.39bn−IDR 38.14bnIDR 377.04bnIDR 144.01bnIDR 106.08bnIDR 121.58bnIDR 6.67bnIDR 1.47bnIDR 77.10bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 789.62bnIDR 734.07bnIDR 989.10bnIDR 923.76bnIDR 860.46bnIDR 848.24bnIDR 784.34bnIDR 708.22bn
Gross profitIDR 70.95bnIDR 67.83bnIDR 72.95bnIDR 86.57bnIDR 67.47bnIDR 28.60bn−IDR 35.68bnIDR 74.66bn
Operating incomeIDR 24.05bnIDR 24.23bnIDR 18.60bnIDR 26.82bnIDR 15.72bn−IDR 29.21bn−IDR 77.83bnIDR 33.14bn
Net incomeIDR 9.26bnIDR 12.97bnIDR 68.35bnIDR 24.24bn−IDR 7.10bn−IDR 38.82bn−IDR 60.67bnIDR 26.76bn
Diluted earnings per share7.9911.1958.9620.91-6.12-33.49-52.3423.08
Cash from operationsIDR 58.65bn−IDR 84.82bnIDR 45.72bnIDR 22.78bn−IDR 9.86bn−IDR 28.90bn−IDR 31.18bnIDR 112.98bn
Capital spending−IDR 27.0m−IDR 97.0m−IDR 1.0m−IDR 893.0m−IDR 509.0m−IDR 95.0m−IDR 33.61bn−IDR 152.0m
Free cash flowIDR 58.63bn−IDR 84.92bnIDR 45.72bnIDR 21.89bn−IDR 10.37bn−IDR 29.00bn−IDR 64.78bnIDR 112.83bn
Total assetsIDR 1.64trnIDR 1.62trnIDR 1.81trnIDR 1.61trnIDR 1.63trnIDR 1.70trnIDR 1.79trnIDR 1.54trn
Cash and short-term investmentsIDR 372.61bnIDR 432.30bnIDR 528.63bnIDR 398.00bnIDR 368.71bnIDR 326.88bnIDR 403.95bnIDR 438.09bn
DebtIDR 394.78bnIDR 427.51bnIDR 367.57bnIDR 351.46bnIDR 391.86bnIDR 290.74bnIDR 333.72bnIDR 186.61bn
Shareholders' equityIDR 860.65bnIDR 908.12bnIDR 959.40bnIDR 836.97bnIDR 777.69bnIDR 761.56bnIDR 835.81bnIDR 894.69bn

Financial ratios

Data as of 2 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin6.9%6.3%8.1%12.4%9.0%7.9%
Operating margin1.0%1.0%3.9%9.0%8.2%1.8%
Net margin1.3%0.3%4.5%7.8%5.4%0.0%
Return on equity4.9%1.2%21.2%55.5%59.7%0.9%
Return on assets2.6%0.5%11.3%24.1%18.4%0.1%
Free cash flow yield-0.8%31.6%22.3%104.4%41.9%31.3%
Revenue growth20.2%-21.9%-20.1%45.9%27.4%-10.7%
Earnings growth377.9%-94.4%-53.4%109.3%16849.6%-79.6%
Current ratio1.84x1.60x1.89x1.74x1.40x1.15x
Debt to equity0.38x0.40x0.34x0.27x0.73x2.01x
Equity ratio52.9%46.7%53.1%43.5%30.8%16.9%
Interest coverage0.75x0.89x6.39x16.21x8.77x1.19x
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-9.2%6.9%5.1%
Operating income-56.6%-5.7%8.6%
Net income-50.1%113.2%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin6.7%8.8%8.7%7.6%
Operating margin1.0%4.2%4.6%3.3%
Net margin0.9%4.0%3.7%2.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings7.837.82.22.41.787.623.435.5-52.4-8.6
Price to sales0.10.10.10.20.10.00.00.10.10.1

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 12 Sept 2000.

FY2000
Paid in the year1.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.