B 
1.55
-3.73%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.5m
FY2017FY2026
Net income
−$3.8m
FY2017FY2026
Free cash flow
−$3.4m
FY2017FY2026
Shareholders' equity
$2.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5m | $5.3m | $5.4m | $5.3m | $18.9m | $7.2m | $6.7m | $5.2m | $5.6m | $5.8m |
| Gross profit | $362,000 | $498,000 | $611,000 | $446,000 | $3.0m | $366,285 | $1.8m | $1.3m | $1.8m | $2.0m |
| Research and development | $788,000 | $1.0m | $1.5m | $1.6m | $1.8m | $2.2m | $1.9m | $1.7m | $1.4m | $1.1m |
| Operating income | −$5.3m | −$5.1m | −$6.4m | −$7.2m | −$4.5m | −$7.5m | −$2.4m | −$2.4m | −$1.5m | −$954,633 |
| Net income | −$3.8m | −$5.0m | −$6.0m | −$7.1m | −$4.5m | −$7.4m | −$2.3m | −$2.4m | −$1.5m | −$908,561 |
| Diluted earnings per share | -1.15 | -1.71 | -0.35 | -0.42 | -0.34 | -0.59 | -0.20 | -0.24 | -0.16 | -0.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $6.8m | $5.9m | $9.3m | $14.5m | $11.4m | $11.8m | $17.3m | $5.2m | $5.2m | $5.0m |
| Cash and short-term investments | $1.3m | $2.4m | $4.2m | $9.7m | $5.9m | $4.2m | $8.6m | $686,785 | $1.2m | $1.2m |
| Total liabilities | $4.1m | $1.8m | $2.7m | $2.7m | $3.0m | $2.6m | $3.0m | $1.3m | $896,808 | $528,866 |
| Debt | $2.4m | $458,000 | $785,000 | $1.1m | $1.4m | $1.6m | $1.8m | — | — | — |
| Shareholders' equity | $2.6m | $4.1m | $6.6m | $11.7m | $8.3m | $9.2m | $14.2m | $4.0m | $4.3m | $4.5m |
| Shares outstanding | 3m | 3m | 17m | 17m | 13m | 13m | 12m | 10m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.4m | −$3.8m | −$5.4m | −$5.5m | −$480,532 | −$5.3m | −$4.3m | −$2.2m | −$1.2m | −$722,858 |
| Capital spending | −$1,000 | −$37,000 | −$115,000 | −$78,000 | −$170,336 | −$295,583 | −$118,927 | −$171,111 | −$130,347 | −$96,085 |
| Free cash flow | −$3.4m | −$3.9m | −$5.5m | −$5.6m | −$650,868 | −$5.5m | −$4.4m | −$2.4m | −$1.3m | −$818,943 |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3m | $875,000 | $987,000 | $1.2m | $1.4m | $749,000 | $1.1m | $1.6m |
| Gross profit | $103,000 | −$71,000 | −$44,000 | $51,000 | $424,000 | −$244,000 | $19,000 | $437,000 |
| Operating income | −$1.2m | −$1.5m | −$1.3m | −$1.4m | −$1.1m | −$1.6m | −$1.2m | −$993,000 |
| Net income | −$1.2m | −$1.1m | −$1.3m | −$1.3m | $2,000 | −$1.5m | −$1.2m | −$950,000 |
| Diluted earnings per share | -0.37 | -0.35 | -0.40 | -0.45 | 0.00 | -0.53 | -0.40 | -0.06 |
| Cash from operations | — | — | −$1.0m | — | — | — | −$1.0m | — |
| Total assets | $8.1m | $6.8m | $4.9m | $6.0m | $6.9m | $5.9m | $7.4m | $7.3m |
| Cash and short-term investments | $2.7m | $1.3m | $1.3m | $2.5m | $3.1m | $2.4m | $3.1m | $2.4m |
| Debt | $740,000 | $235,000 | $193,000 | $284,000 | $367,000 | $358,000 | $350,000 | $342,000 |
| Shareholders' equity | $3.6m | $2.6m | $3.3m | $4.4m | $5.2m | $4.1m | $5.5m | $5.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | -9.2% | -1.4% |
| Operating income | -9.7% | -6.6% | 20.5% |
| Net income | -19.1% | -12.7% | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.8% | 9.3% | 11.3% | 18.2% |
| Operating margin | -107.1% | -117.2% | -77.4% | -58.9% |
| Net margin | -89.6% | -106.6% | -72.6% | -56.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -1.5 | -6.9 | -23.6 | -79.6 | -52.6 | -200.2 | -44.3 | -37.6 | -125.4 |
| Price to sales | 1.3 | 1.4 | 7.6 | 31.5 | 19.1 | 54.4 | 70.0 | 20.4 | 9.9 | 19.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 1% | -80% | -59% | -15% | -20% | 283% | 33% | -44% | 86% | 67% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 8-to-1 reverse split · 21 Apr 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.