184
-3.16%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.61trn
FY2018FY2025
Net income
IDR 12.42bn
FY2018FY2025
Free cash flow
IDR 31.72bn
FY2018FY2025
Shareholders' equity
IDR 1.95trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.61trn | IDR 1.55trn | IDR 1.49trn | IDR 1.66trn | IDR 1.71trn | IDR 1.15trn | IDR 964.89bn | IDR 852.23bn |
| Gross profit | IDR 623.09bn | IDR 707.14bn | IDR 582.26bn | IDR 764.55bn | IDR 823.52bn | IDR 493.15bn | IDR 457.12bn | IDR 397.84bn |
| Operating income | IDR 115.29bn | IDR 87.95bn | IDR 87.71bn | IDR 216.83bn | IDR 416.19bn | IDR 188.68bn | IDR 103.83bn | IDR 77.71bn |
| Net income | IDR 12.42bn | IDR 11.94bn | IDR 7.46bn | IDR 128.93bn | IDR 315.36bn | IDR 118.46bn | IDR 31.32bn | IDR 5.13bn |
| Diluted earnings per share | 1.44 | 1.39 | 0.87 | 14.99 | 36.66 | 13.77 | 3.64 | 0.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.02trn | IDR 3.45trn | IDR 3.08trn | IDR 2.94trn | IDR 2.69trn | IDR 2.16trn | IDR 1.40trn | IDR 1.24trn |
| Cash and short-term investments | IDR 833.10bn | IDR 299.12bn | IDR 627.82bn | IDR 599.20bn | IDR 797.88bn | IDR 619.38bn | IDR 90.66bn | IDR 98.88bn |
| Total liabilities | IDR 1.62trn | IDR 1.30trn | IDR 1.28trn | IDR 1.13trn | IDR 1.00trn | IDR 1.11trn | IDR 735.16bn | IDR 708.92bn |
| Debt | IDR 1.36trn | IDR 1.16trn | IDR 1.12trn | IDR 931.42bn | IDR 669.68bn | IDR 812.15bn | IDR 518.10bn | IDR 533.66bn |
| Shareholders' equity | IDR 1.95trn | IDR 1.71trn | IDR 1.59trn | IDR 1.60trn | IDR 1.56trn | IDR 995.24bn | IDR 618.58bn | IDR 494.78bn |
| Shares outstanding | 8,603m | 8,603m | 8,603m | 8,603m | 8,603m | 8,603m | 8,603m | 8,603m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 250.62bn | IDR 33.98bn | IDR 51.44bn | IDR 237.47bn | IDR 349.44bn | IDR 190.36bn | IDR 89.72bn | IDR 43.79bn |
| Capital spending | −IDR 218.91bn | −IDR 236.03bn | −IDR 209.35bn | −IDR 301.73bn | −IDR 228.08bn | −IDR 49.61bn | −IDR 72.50bn | −IDR 156.54bn |
| Free cash flow | IDR 31.72bn | −IDR 202.05bn | −IDR 157.91bn | −IDR 64.26bn | IDR 121.36bn | IDR 140.75bn | IDR 17.21bn | −IDR 112.75bn |
| Dividends paid | −IDR 16.40bn | −IDR 63.93bn | −IDR 22.79bn | −IDR 140.28bn | −IDR 40.85bn | −IDR 10.54bn | −IDR 14.64bn | −IDR 16.35bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 396.45bn | IDR 371.09bn | IDR 459.45bn | IDR 397.09bn | IDR 378.77bn | IDR 379.03bn | IDR 397.73bn | IDR 372.47bn |
| Gross profit | IDR 183.19bn | IDR 142.62bn | IDR 184.50bn | IDR 160.08bn | IDR 173.73bn | IDR 170.63bn | IDR 161.93bn | IDR 140.74bn |
| Operating income | IDR 18.25bn | IDR 16.25bn | IDR 44.98bn | IDR 33.18bn | IDR 16.41bn | IDR 20.96bn | IDR 20.66bn | IDR 16.95bn |
| Net income | −IDR 9.67bn | IDR 65.7m | IDR 170.3m | IDR 8.35bn | IDR 630.3m | IDR 3.27bn | IDR 148.5m | IDR 831.5m |
| Diluted earnings per share | -1.12 | 0.01 | 0.02 | 0.97 | 0.07 | 0.38 | 0.02 | 0.10 |
| Cash from operations | IDR 3.58bn | IDR 273.0m | IDR 199.64bn | IDR 16.03bn | IDR 4.73bn | IDR 30.21bn | −IDR 627.0m | IDR 10.98bn |
| Capital spending | −IDR 112.88bn | −IDR 39.05bn | −IDR 116.26bn | −IDR 23.31bn | −IDR 7.95bn | −IDR 71.38bn | −IDR 34.76bn | −IDR 50.20bn |
| Free cash flow | −IDR 109.31bn | −IDR 38.77bn | IDR 83.38bn | −IDR 7.28bn | −IDR 3.22bn | −IDR 41.17bn | −IDR 35.38bn | −IDR 39.22bn |
| Total assets | IDR 4.13trn | IDR 4.04trn | IDR 4.02trn | IDR 3.64trn | IDR 3.53trn | IDR 3.49trn | IDR 3.45trn | IDR 3.77trn |
| Cash and short-term investments | IDR 237.22bn | IDR 840.08bn | IDR 833.10bn | IDR 817.23bn | IDR 156.29bn | IDR 171.94bn | IDR 299.12bn | IDR 422.14bn |
| Debt | IDR 1.40trn | IDR 1.30trn | IDR 1.38trn | IDR 1.32trn | IDR 1.23trn | IDR 1.19trn | IDR 1.16trn | IDR 1.49trn |
| Shareholders' equity | IDR 1.94trn | IDR 1.95trn | IDR 1.95trn | IDR 1.72trn | IDR 1.71trn | IDR 1.72trn | IDR 1.71trn | IDR 1.60trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.6% | 45.5% | 39.1% | 46.1% | 48.1% | 43.0% |
| Operating margin | 7.1% | 5.7% | 5.9% | 13.1% | 24.3% | 16.4% |
| Net margin | 0.8% | 0.8% | 0.5% | 7.8% | 18.4% | 10.3% |
| Return on equity | 0.6% | 0.7% | 0.5% | 8.1% | 20.2% | 11.9% |
| Return on assets | 0.3% | 0.3% | 0.2% | 4.4% | 11.7% | 5.5% |
| Free cash flow yield | 28.1% | 16.2% | 15.6% | 32.3% | 34.6% | 14.4% |
| Revenue growth | 3.8% | 4.5% | -10.3% | -3.0% | 49.0% | 19.0% |
| Earnings growth | 4.0% | 60.1% | -94.2% | -59.1% | 166.2% | 278.3% |
| Current ratio | 1.62x | 1.92x | 1.53x | 1.38x | 1.39x | 1.19x |
| Debt to equity | 0.63x | 0.65x | 0.66x | 0.55x | 0.41x | 0.81x |
| Equity ratio | 48.5% | 49.7% | 51.6% | 54.3% | 58.0% | 46.0% |
| Interest coverage | 1.71x | 1.29x | 1.52x | 4.60x | 14.86x | 3.55x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 7.1% | — |
| Operating income | -19.0% | -9.4% | — |
| Net income | -54.2% | -36.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.0% | 42.4% | 43.5% | — |
| Operating margin | 6.4% | 8.0% | 12.1% | — |
| Net margin | 0.8% | 2.5% | 6.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 131.6 | 177.2 | 375.9 | 27.5 | 22.6 |
| Price to sales | 1.0 | 1.4 | 1.9 | 2.1 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.65 | 0.56 | 1.50 | 2.557 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.