B 
1.39
-0.71%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.49bn
FY2016FY2025
Net income
THB 78.3m
FY2016FY2025
Free cash flow
THB 19.9m
FY2016FY2025
Shareholders' equity
THB 880.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.49bn | THB 1.56bn | THB 1.42bn | THB 1.29bn | THB 1.12bn | THB 993.8m | THB 907.7m | THB 985.2m | THB 841.5m | THB 846.9m |
| Gross profit | THB 250.3m | THB 251.9m | THB 232.4m | THB 194.5m | THB 199.1m | THB 182.1m | THB 196.6m | THB 169.5m | THB 154.0m | THB 184.8m |
| Operating income | THB 85.6m | THB 94.6m | THB 69.6m | THB 82.0m | THB 93.1m | THB 58.5m | THB 57.2m | THB 43.3m | THB 55.7m | THB 77.2m |
| Net income | THB 78.3m | THB 82.8m | THB 40.2m | THB 55.1m | THB 74.0m | THB 56.2m | THB 36.0m | THB 24.7m | THB 44.3m | THB 59.4m |
| Diluted earnings per share | 0.12 | 0.13 | 0.07 | 0.11 | 0.13 | 0.13 | 0.08 | 0.06 | 0.10 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.58bn | THB 1.58bn | THB 1.64bn | THB 1.42bn | THB 1.34bn | THB 1.29bn | THB 1.11bn | THB 1.08bn | THB 896.4m | THB 832.3m |
| Cash and short-term investments | THB 19.8m | THB 54.0m | THB 28.6m | THB 35.8m | THB 23.5m | THB 16.9m | THB 3.3m | THB 888,000 | THB 70.2m | THB 137.2m |
| Total liabilities | THB 700.0m | THB 691.8m | THB 709.2m | THB 556.9m | THB 558.0m | THB 579.6m | THB 421.3m | THB 392.1m | THB 212.3m | THB 277.5m |
| Debt | THB 361.4m | THB 301.9m | THB 308.8m | THB 268.5m | THB 320.1m | THB 288.4m | THB 214.7m | THB 168.9m | THB 27.1m | THB 54.4m |
| Shareholders' equity | THB 880.6m | THB 890.4m | THB 927.5m | THB 867.6m | THB 783.9m | THB 712.3m | THB 692.0m | THB 691.3m | THB 684.1m | THB 554.9m |
| Shares outstanding | 647m | 636m | 606m | 518m | 564m | 440m | 440m | 440m | 440m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 130.8m | THB 229.3m | THB 79.2m | THB 160.9m | −THB 37.6m | THB 140.4m | THB 102.1m | THB 105.7m | THB 88.9m | THB 1.9m |
| Capital spending | −THB 111.0m | −THB 68.3m | −THB 136.4m | −THB 123.3m | −THB 81.5m | −THB 167.3m | −THB 50.5m | −THB 104.2m | −THB 153.0m | −THB 67.0m |
| Free cash flow | THB 19.9m | THB 161.1m | −THB 57.2m | THB 37.6m | −THB 119.1m | −THB 26.9m | THB 51.6m | THB 1.5m | −THB 64.0m | −THB 65.1m |
| Dividends paid | −THB 102.1m | −THB 41.8m | −THB 51.8m | −THB 18.9m | −THB 35.2m | −THB 35.2m | −THB 35.2m | −THB 17.6m | −THB 64.0m | −THB 67.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 536.3m | THB 447.2m | THB 336.0m | THB 366.9m | THB 321.0m | THB 468.7m | THB 455.2m | THB 420.8m |
| Gross profit | THB 103.6m | THB 74.0m | THB 53.4m | THB 43.0m | THB 63.7m | THB 97.5m | THB 81.7m | THB 63.8m |
| Operating income | THB 56.7m | THB 30.2m | THB 4.8m | THB 864,000 | THB 27.3m | THB 62.3m | THB 38.3m | THB 36.3m |
| Net income | THB 40.7m | THB 20.6m | THB 7.8m | THB 4.9m | THB 20.0m | THB 45.6m | THB 35.7m | THB 31.2m |
| Diluted earnings per share | 0.06 | 0.03 | 0.01 | 0.01 | 0.03 | 0.07 | 0.06 | 0.05 |
| Cash from operations | THB 42.0m | THB 29.0m | −THB 70.0m | THB 102.0m | THB 35.0m | THB 68.0m | THB 72.0m | THB 33.0m |
| Capital spending | −THB 43.0m | −THB 25.0m | −THB 32.0m | −THB 37.0m | −THB 15.0m | −THB 25.0m | −THB 6.0m | −THB 9.0m |
| Free cash flow | −THB 1.0m | THB 4.0m | −THB 102.0m | THB 65.0m | THB 20.0m | THB 43.0m | THB 66.0m | THB 24.0m |
| Total assets | THB 1.85bn | THB 1.70bn | THB 1.58bn | THB 1.50bn | THB 1.53bn | THB 1.59bn | THB 1.58bn | THB 1.58bn |
| Cash and short-term investments | — | — | THB 19.8m | THB 38.1m | THB 43.2m | THB 21.1m | THB 54.0m | THB 49.5m |
| Debt | THB 154.1m | THB 138.3m | THB 355.9m | THB 270.8m | THB 340.8m | THB 284.9m | THB 297.3m | THB 315.8m |
| Shareholders' equity | THB 909.5m | THB 901.2m | THB 880.6m | THB 874.1m | THB 869.2m | THB 899.8m | THB 890.4m | THB 903.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 8.5% | 6.4% |
| Operating income | 1.4% | 7.9% | -1.2% |
| Net income | 12.5% | 6.9% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 16.1% | 16.6% | 17.9% |
| Operating margin | 5.9% | 5.8% | 6.1% | 6.6% |
| Net margin | 5.3% | 4.4% | 4.9% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 23.8 | 45.5 | 41.3 | 34.0 | 20.8 | 23.1 | 52.1 | 33.0 | 24.0 |
| Price to sales | 0.5 | 1.3 | 1.3 | 1.8 | 2.3 | 1.2 | 0.9 | 1.3 | 1.7 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 10 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.17 | 0.069 | 0.10 | 0.04 | 0.08 | 0.08 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.