A 
0.13
—
Close of 3 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 6.3m
FY2016FY2025
Net income
−SGD 3.2m
FY2016FY2025
Free cash flow
−SGD 452,000
FY2016FY2025
Shareholders' equity
SGD 27.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 6.3m | SGD 4.2m | SGD 6.9m | SGD 13.3m | SGD 41.7m | SGD 59.1m | SGD 91.2m | SGD 61.8m | SGD 53.5m | SGD 94.1m |
| Research and development | — | — | — | SGD 121,000 | SGD 1.9m | SGD 1.7m | SGD 2.7m | SGD 2.7m | SGD 2.6m | SGD 1.7m |
| Operating income | −SGD 3.2m | −SGD 3.7m | −SGD 2.7m | −SGD 409,000 | −SGD 1.2m | SGD 2.9m | −SGD 11.0m | SGD 2.6m | −SGD 585,000 | −SGD 494,000 |
| Net income | −SGD 3.2m | −SGD 2.9m | −SGD 3.6m | −SGD 6.3m | −SGD 2.3m | SGD 2.8m | −SGD 14.9m | SGD 308,000 | −SGD 3.0m | −SGD 1.8m |
| Diluted earnings per share | -0.03 | -0.03 | -0.04 | -0.06 | -0.02 | 0.03 | -0.15 | 0.00 | -0.02 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 31.9m | SGD 38.3m | SGD 43.1m | SGD 41.6m | SGD 78.5m | SGD 79.4m | SGD 89.0m | SGD 85.7m | SGD 93.7m | SGD 121.3m |
| Cash and short-term investments | — | — | — | — | — | SGD 31.5m | SGD 16.2m | SGD 33.4m | SGD 41.2m | SGD 46.2m |
| Total liabilities | SGD 6.0m | SGD 8.7m | SGD 9.6m | SGD 4.7m | SGD 34.5m | SGD 33.5m | SGD 46.3m | SGD 27.9m | SGD 35.7m | SGD 52.5m |
| Debt | SGD 4.6m | SGD 7.3m | SGD 4.3m | SGD 1.9m | SGD 6.1m | SGD 10.8m | SGD 4.2m | SGD 8.8m | SGD 10.4m | SGD 11.5m |
| Shareholders' equity | SGD 27.2m | SGD 30.3m | SGD 33.3m | SGD 36.8m | SGD 43.9m | SGD 46.0m | SGD 42.6m | SGD 57.8m | SGD 57.9m | SGD 68.8m |
| Shares outstanding | 101m | 101m | 101m | 101m | 101m | 101m | 101m | 101m | 180m | 101m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 332,000 | −SGD 5.2m | −SGD 846,000 | SGD 2.6m | −SGD 165,000 | SGD 12.5m | −SGD 7.8m | −SGD 4.0m | −SGD 1.3m | SGD 19.7m |
| Capital spending | −SGD 120,000 | −SGD 716,000 | −SGD 4.3m | −SGD 1.6m | −SGD 4.9m | −SGD 334,000 | −SGD 474,000 | −SGD 350,000 | −SGD 921,000 | −SGD 3.4m |
| Free cash flow | −SGD 452,000 | −SGD 5.9m | −SGD 5.2m | SGD 1.0m | −SGD 5.1m | SGD 12.2m | −SGD 8.3m | −SGD 4.4m | −SGD 2.2m | SGD 16.2m |
| Dividends paid | — | — | — | — | — | — | — | −SGD 5.0m | −SGD 2.5m | −SGD 2.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 3.1m | SGD 2.0m | SGD 1.9m | SGD 4.2m | SGD 22.3m | SGD 36.8m | SGD 30.2m | SGD 27.1m |
| Operating income | −SGD 1.3m | −SGD 1.3m | −SGD 1.4m | −SGD 818,000 | −SGD 3.1m | SGD 553,000 | −SGD 2.0m | SGD 3.5m |
| Net income | −SGD 1.6m | −SGD 1.4m | −SGD 1.5m | −SGD 3.0m | −SGD 3.8m | SGD 6.6m | −SGD 13.6m | SGD 2.2m |
| Diluted earnings per share | -0.02 | -0.01 | -0.01 | -0.03 | -0.04 | 0.06 | -0.13 | 0.02 |
| Cash from operations | — | — | — | — | SGD 7.0m | −SGD 1.0m | — | — |
| Total assets | SGD 35.4m | SGD 38.3m | SGD 42.0m | SGD 43.1m | SGD 79.4m | SGD 88.1m | SGD 89.0m | SGD 107.0m |
| Cash and short-term investments | — | — | — | — | SGD 31.5m | SGD 18.5m | SGD 16.2m | SGD 20.4m |
| Debt | SGD 7.3m | SGD 7.3m | SGD 4.8m | SGD 4.3m | SGD 10.8m | SGD 9.7m | SGD 4.2m | SGD 11.1m |
| Shareholders' equity | SGD 28.8m | SGD 30.3m | SGD 31.8m | SGD 33.3m | SGD 46.0m | SGD 49.3m | SGD 42.6m | SGD 56.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.1% | -36.1% | -24.7% |
| Operating income | 99.4% | — | 21.1% |
| Net income | -20.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -66.1% | -32.6% | -6.3% | -3.4% |
| Net margin | -58.5% | -52.1% | -11.8% | -6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.1 | -2.1 | -1.8 | -0.3 | -1.1 | 0.8 | -0.1 | 4.3 | -1.1 | -0.8 |
| Price to sales | 2.1 | 1.5 | 0.9 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jan 2018.
| FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.074 | 0.009 | 0.018 | 0.018 | 0.03 | 0.016 | 0.065 | 0.072 |
- 3-to-1 reverse split · 2 Dec 2015
- 2-for-1 split · 28 Apr 2006
- 13-for-10 split · 23 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.