B 
0.01
+16.67%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$19,479
FY2017FY2026
Net income
−A$2.6m
FY2017FY2026
Free cash flow
−A$2.3m
FY2017FY2026
Shareholders' equity
A$4.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$19,479 | A$8,768 | A$15,875 | A$11,852 | A$5,871 | A$100 | A$100 | A$2,220 | A$4,860 | A$11,140 |
| Operating income | −A$2.4m | −A$1.0m | −A$775,000 | −A$834,000 | −A$1.2m | −A$1.0m | −A$500,200 | −A$572,000 | −A$1.7m | −A$862,000 |
| Net income | −A$2.6m | −A$4.5m | −A$4.7m | −A$1.1m | −A$1.6m | −A$2.4m | −A$756,163 | −A$711,000 | −A$2.2m | −A$1.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.6m | A$6.6m | A$4.3m | A$6.8m | A$6.5m | A$6.7m | A$4.8m | A$5.8m | A$6.2m | A$1.4m |
| Cash and short-term investments | A$43,552 | A$462,631 | A$739,804 | A$1.3m | A$1.8m | A$2.6m | A$1.2m | A$2.4m | A$3.3m | A$1.3m |
| Total liabilities | A$240,251 | A$2.0m | A$74,273 | A$135,061 | A$69,510 | A$66,117 | A$53,501 | A$268,542 | A$229,685 | A$15,668 |
| Debt | — | — | — | — | — | — | — | A$81,200 | A$158,127 | — |
| Shareholders' equity | A$4.4m | A$4.6m | A$4.2m | A$6.6m | A$6.4m | A$6.6m | A$4.8m | A$5.5m | A$6.0m | A$1.4m |
| Shares outstanding | 2,925m | 2,545m | 748m | 624m | 366m | 345m | 257m | 210m | 207m | 127m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.3m | −A$887,906 | −A$769,886 | −A$735,929 | −A$921,841 | −A$760,492 | −A$738,955 | −A$553,302 | −A$447,779 | −A$581,473 |
| Capital spending | −A$1.0m | −A$4 | −A$748,415 | −A$668,560 | −A$517,902 | −A$424,111 | −A$419,081 | −A$510,212 | −A$157,242 | −A$579,024 |
| Free cash flow | −A$2.3m | −A$887,910 | −A$1.5m | −A$1.4m | −A$1.4m | −A$1.2m | −A$1.2m | −A$1.1m | −A$605,021 | −A$1.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$18,330 | A$3,387 | A$5,381 | A$2,691 | A$10,209 | A$7,632 | A$3,816 |
| Operating income | −A$1.6m | −A$728,959 | −A$539,739 | −A$180,217 | −A$335,000 | −A$539,684 | −A$516,958 | −A$248,887 |
| Net income | −A$780,373 | −A$1.8m | −A$4.0m | −A$465,000 | −A$2.4m | −A$2.3m | −A$512,258 | −A$256,129 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$4.6m | A$5.3m | A$6.6m | A$8.3m | A$4.3m | A$6.6m | A$6.8m | A$6.8m |
| Cash and short-term investments | A$43,552 | A$786,081 | A$462,631 | A$1.2m | A$739,804 | A$1.1m | A$1.3m | A$1.3m |
| Shareholders' equity | A$4.4m | A$5.1m | A$4.6m | A$8.2m | A$4.2m | A$6.6m | A$6.6m | A$2.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 187.0% | 36.0% |
| Operating income | 41.6% | 18.2% | 3.6% |
| Net income | 34.3% | 1.3% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -11984.9% | -8922.7% | -11580.5% | -15367.1% |
| Net margin | -25008.7% | -22836.0% | -27154.0% | -28953.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.2 | -6.8 | -6.4 | -37.4 | -20.0 | -25.0 | -84.2 | -40.2 | -20.7 | -43.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 250-to-1 reverse split · 5 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.