B 
21.47
+3.82%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹20.4m
FY2017FY2026
Net income
−₹20.9m
FY2017FY2026
Free cash flow
₹19.8m
FY2017FY2026
Shareholders' equity
−₹216.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹20.4m | ₹575,000 | ₹2.5m | ₹2.8m | ₹8.4m | ₹796,000 | ₹975,000 | ₹527.4m | ₹1.35bn | ₹1.33bn |
| Operating income | ₹788,000 | −₹21.7m | −₹5.7m | −₹12.6m | −₹6.2m | −₹101.4m | ₹125.5m | −₹26.1m | ₹211.8m | −₹66.5m |
| Net income | −₹20.9m | ₹800.0m | −₹73.2m | −₹71.5m | −₹34.1m | −₹142.9m | −₹238.6m | −₹1.94bn | −₹16.6m | −₹101.8m |
| Diluted earnings per share | -1.13 | 46.53 | -5.04 | -5.60 | -2.67 | -11.22 | -18.73 | -151.34 | -1.30 | -7.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹69.2m | ₹79.1m | ₹92.7m | ₹128.6m | ₹167.9m | ₹165.0m | ₹264.3m | ₹471.7m | ₹7.91bn | ₹8.34bn |
| Cash and short-term investments | ₹18.1m | ₹24.9m | ₹11.2m | ₹10.8m | ₹10.5m | ₹13.8m | ₹5.5m | ₹24.5m | ₹94.0m | ₹127.9m |
| Total liabilities | ₹285.8m | ₹272.2m | ₹1.35bn | ₹1.32bn | ₹1.29bn | ₹1.25bn | ₹1.20bn | ₹1.17bn | ₹5.82bn | ₹6.43bn |
| Debt | ₹184.7m | ₹169.5m | ₹415.0m | ₹417.5m | ₹422.5m | ₹422.5m | ₹422.5m | ₹422.7m | ₹2.67bn | ₹3.89bn |
| Shareholders' equity | −₹216.6m | −₹193.1m | −₹1.26bn | −₹1.19bn | −₹1.12bn | −₹1.08bn | −₹940.5m | −₹701.8m | ₹1.24bn | ₹1.06bn |
| Shares outstanding | 19m | 17m | 15m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹19.9m | −₹5.2m | ₹12.1m | ₹3.8m | −₹1.9m | ₹9.5m | −₹243.3m | −₹4.87bn | ₹665.7m | ₹401.3m |
| Capital spending | −₹36,000 | −₹8.9m | −₹25,000 | — | −₹123,000 | −₹54,000 | −₹54,000 | −₹54,000 | −₹448.1m | −₹860.3m |
| Free cash flow | ₹19.8m | −₹14.1m | ₹12.1m | ₹3.8m | −₹2.0m | ₹9.4m | −₹243.4m | −₹4.87bn | ₹217.5m | −₹459.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.5m | ₹12.3m | ₹1.0m | ₹5.7m | ₹1.3m | ₹575,000 | — | — |
| Operating income | ₹293,000 | ₹5.5m | −₹3.0m | ₹1.6m | −₹8.6m | −₹7.7m | −₹3.9m | −₹2.1m |
| Net income | −₹2.8m | −₹1.4m | −₹3.8m | −₹2.7m | −₹13.1m | −₹31.7m | −₹3.2m | ₹847.7m |
| Diluted earnings per share | -0.15 | -0.08 | -0.22 | -0.16 | -0.76 | -1.84 | -0.22 | 58.39 |
| Cash from operations | — | — | — | −₹2.0m | — | −₹8.0m | — | ₹53.0m |
| Capital spending | — | — | — | — | — | −₹8.0m | — | −₹7.0m |
| Free cash flow | — | — | — | — | — | −₹16.0m | — | ₹46.0m |
| Total assets | — | ₹69.2m | — | ₹73.3m | — | ₹79.1m | — | ₹96.5m |
| Cash and short-term investments | ₹18.1m | ₹18.1m | ₹21.2m | ₹21.2m | ₹24.9m | ₹24.9m | ₹5.2m | ₹5.2m |
| Debt | — | ₹181.3m | — | ₹176.9m | — | ₹169.5m | — | ₹421.2m |
| Shareholders' equity | −₹216.6m | −₹216.6m | −₹212.1m | −₹212.1m | −₹193.1m | −₹193.1m | −₹425.5m | −₹425.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 93.5% | 91.3% | -33.2% |
| Operating income | — | — | -34.0% |
| Net income | -33.6% | -31.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -99.9% | -149.3% | -413.9% | 3.4% |
| Net margin | 3717.3% | 2415.1% | 1289.9% | -40.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.6 | 0.7 | -3.1 | -1.1 | -2.6 | -0.6 | -0.3 | -0.0 | -44.1 | -16.3 |
| Price to sales | 19.1 | — | 91.2 | 27.5 | 10.6 | 110.4 | 64.7 | 0.1 | 0.5 | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.