1,430
-6.84%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 141.13bn
FY2017FY2025
Net income
IDR 14.49bn
FY2017FY2025
Free cash flow
IDR 15.89bn
FY2017FY2025
Shareholders' equity
IDR 101.36bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 141.13bn | IDR 160.22bn | IDR 143.08bn | IDR 131.32bn | IDR 109.02bn | IDR 74.18bn | IDR 100.09bn | IDR 105.29bn | IDR 97.67bn |
| Operating income | IDR 18.97bn | IDR 21.13bn | IDR 21.66bn | IDR 18.46bn | IDR 14.11bn | IDR 13.20bn | IDR 18.48bn | IDR 17.80bn | IDR 19.69bn |
| Net income | IDR 14.49bn | IDR 16.38bn | IDR 16.73bn | IDR 14.38bn | IDR 12.03bn | IDR 10.50bn | IDR 13.09bn | IDR 12.84bn | IDR 14.83bn |
| Diluted earnings per share | 34.67 | 39.18 | 40.03 | 34.40 | 28.77 | 25.12 | 31.32 | 30.72 | 35.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 109.00bn | IDR 109.31bn | IDR 103.99bn | IDR 95.88bn | IDR 89.33bn | IDR 92.31bn | IDR 81.99bn | IDR 72.14bn | IDR 54.80bn |
| Cash and short-term investments | IDR 10.96bn | IDR 6.62bn | IDR 10.67bn | IDR 12.36bn | IDR 6.13bn | IDR 14.41bn | IDR 9.07bn | IDR 1.22bn | IDR 6.43bn |
| Total liabilities | IDR 7.64bn | IDR 12.86bn | IDR 13.29bn | IDR 8.02bn | IDR 8.75bn | IDR 7.97bn | IDR 7.11bn | IDR 27.64bn | IDR 16.43bn |
| Debt | IDR 847.2m | IDR 3.21bn | IDR 5.21bn | IDR 1.04bn | IDR 2.19bn | IDR 367.7m | IDR 899.4m | IDR 19.58bn | IDR 163.3m |
| Shareholders' equity | IDR 101.36bn | IDR 96.44bn | IDR 90.70bn | IDR 87.86bn | IDR 80.58bn | IDR 84.33bn | IDR 74.88bn | IDR 44.50bn | IDR 38.37bn |
| Shares outstanding | 418m | 418m | 418m | 418m | 418m | 418m | 418m | 418m | 418m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 16.43bn | IDR 10.92bn | IDR 15.73bn | IDR 18.54bn | IDR 11.16bn | IDR 7.97bn | −IDR 9.09bn | IDR 15.39bn | IDR 7.22bn |
| Capital spending | −IDR 543.3m | −IDR 1.60bn | −IDR 642.6m | −IDR 5.20bn | −IDR 3.68bn | −IDR 2.25bn | −IDR 206.8m | −IDR 31.91bn | −IDR 2.19bn |
| Free cash flow | IDR 15.89bn | IDR 9.32bn | IDR 15.09bn | IDR 13.33bn | IDR 7.47bn | IDR 5.72bn | −IDR 9.30bn | −IDR 16.52bn | IDR 5.03bn |
| Dividends paid | −IDR 9.61bn | −IDR 10.45bn | −IDR 13.79bn | −IDR 7.11bn | −IDR 15.88bn | −IDR 15.88bn | −IDR 3.13bn | −IDR 6.71bn | −IDR 6.71bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 35.02bn | IDR 35.32bn | IDR 31.13bn | IDR 43.57bn | IDR 38.65bn | IDR 27.77bn | IDR 38.81bn | IDR 49.23bn |
| Operating income | IDR 4.34bn | IDR 4.51bn | IDR 2.93bn | IDR 7.52bn | IDR 5.07bn | IDR 3.47bn | IDR 3.33bn | IDR 7.30bn |
| Net income | IDR 2.31bn | IDR 4.54bn | IDR 2.00bn | IDR 5.81bn | IDR 3.14bn | IDR 3.54bn | IDR 2.28bn | IDR 5.78bn |
| Diluted earnings per share | 5.53 | 10.87 | 4.79 | 13.90 | 7.51 | 8.47 | 5.47 | 13.82 |
| Cash from operations | IDR 16.23bn | −IDR 937.0m | IDR 7.21bn | −IDR 2.54bn | IDR 14.82bn | −IDR 3.07bn | IDR 7.54bn | IDR 6.57bn |
| Capital spending | — | — | −IDR 379.0m | −IDR 122.0m | −IDR 11.0m | −IDR 29.0m | −IDR 1.41bn | −IDR 929.0m |
| Free cash flow | — | — | IDR 6.83bn | −IDR 2.66bn | IDR 14.81bn | −IDR 3.10bn | IDR 6.13bn | IDR 5.64bn |
| Total assets | IDR 102.38bn | IDR 111.97bn | IDR 109.00bn | IDR 112.30bn | IDR 112.49bn | IDR 107.59bn | IDR 109.31bn | IDR 112.63bn |
| Cash and short-term investments | IDR 4.15bn | IDR 2.92bn | IDR 10.96bn | IDR 10.87bn | IDR 18.34bn | IDR 3.53bn | IDR 6.62bn | IDR 602.3m |
| Debt | — | IDR 697.4m | IDR 847.2m | IDR 992.1m | IDR 1.39bn | IDR 2.26bn | IDR 3.21bn | IDR 5.23bn |
| Shareholders' equity | IDR 95.94bn | IDR 105.91bn | IDR 101.36bn | IDR 102.84bn | IDR 105.00bn | IDR 99.98bn | IDR 96.44bn | IDR 98.32bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 13.4% | 13.2% | 15.1% | 14.1% | 13.5% | 17.9% |
| Net margin | 10.3% | 10.2% | 11.7% | 10.9% | 11.0% | 14.2% |
| Return on equity | 14.3% | 17.0% | 18.4% | 16.4% | 14.9% | 12.4% |
| Return on assets | 13.3% | 15.0% | 16.1% | 15.0% | 13.5% | 11.4% |
| Free cash flow yield | 1.5% | 1.1% | 1.4% | 2.1% | 1.3% | 0.9% |
| Revenue growth | -11.9% | 12.0% | 9.0% | 20.5% | 47.0% | -25.9% |
| Earnings growth | -11.5% | -2.1% | 16.4% | 19.6% | 14.5% | -19.8% |
| Current ratio | 12.61x | 6.60x | 7.19x | 8.62x | 7.20x | 8.47x |
| Debt to equity | 0.01x | 0.03x | 0.06x | 0.01x | 0.03x | 0.00x |
| Equity ratio | 93.0% | 88.2% | 87.2% | 91.6% | 90.2% | 91.4% |
| Interest coverage | 105.67x | 124.20x | 1002.95x | 1347.46x | 180.55x | 152.92x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 13.7% | — |
| Operating income | 0.9% | 7.5% | — |
| Net income | 0.3% | 6.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 85.4 | 8.7 | 8.7 | 8.5 | 10.4 | 27.9 | 16.8 |
| Price to sales | 8.8 | 0.9 | 1.0 | 0.9 | 1.1 | 3.9 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 8 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 23.00 | 25.00 | 33.00 | 17.00 | 38.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.