2,740
+4.18%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.26trn
FY2016FY2025
Net income
IDR 60.84bn
FY2016FY2025
Free cash flow
IDR 240.28bn
FY2016FY2025
Shareholders' equity
IDR 450.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.26trn | IDR 1.17trn | IDR 1.06trn | IDR 1.06trn | IDR 284.90bn | IDR 255.84bn | IDR 1.41trn | IDR 1.18trn | IDR 849.24bn | IDR 574.98bn |
| Operating income | IDR 188.32bn | IDR 136.61bn | IDR 112.17bn | IDR 75.14bn | −IDR 230.61bn | −IDR 413.70bn | IDR 131.46bn | IDR 86.49bn | IDR 19.48bn | −IDR 18.50bn |
| Net income | IDR 60.84bn | −IDR 71.27bn | −IDR 13.65bn | −IDR 58.87bn | −IDR 265.11bn | −IDR 445.83bn | IDR 83.34bn | IDR 35.23bn | IDR 12.44bn | −IDR 15.50bn |
| Diluted earnings per share | 69.61 | -81.55 | -15.62 | -67.36 | -303.35 | -510.14 | 95.36 | 40.31 | 14.23 | -17.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.88trn | IDR 1.85trn | IDR 2.14trn | IDR 2.28trn | IDR 2.40trn | IDR 2.43trn | IDR 1.92trn | IDR 1.76trn | IDR 1.75trn | IDR 1.30trn |
| Cash and short-term investments | IDR 231.36bn | IDR 103.15bn | IDR 175.77bn | IDR 236.76bn | IDR 142.77bn | IDR 56.21bn | IDR 84.68bn | IDR 41.65bn | IDR 296.82bn | IDR 260.83bn |
| Total liabilities | IDR 1.43trn | IDR 1.46trn | IDR 1.68trn | IDR 1.81trn | IDR 1.87trn | IDR 1.64trn | IDR 673.49bn | IDR 601.57bn | IDR 622.12bn | IDR 187.76bn |
| Debt | IDR 1.20trn | IDR 1.24trn | IDR 1.44trn | IDR 1.58trn | IDR 1.63trn | IDR 1.45trn | IDR 370.73bn | IDR 289.54bn | IDR 379.85bn | −IDR 2.85bn |
| Shareholders' equity | IDR 450.69bn | IDR 387.60bn | IDR 458.04bn | IDR 472.94bn | IDR 531.76bn | IDR 796.34bn | IDR 1.24trn | IDR 1.16trn | IDR 1.12trn | IDR 1.11trn |
| Shares outstanding | 874m | 874m | 874m | 874m | 874m | 874m | 874m | 874m | 874m | 874m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 303.17bn | IDR 238.56bn | IDR 204.03bn | −IDR 58.87bn | −IDR 64.63bn | −IDR 93.51bn | IDR 257.30bn | IDR 221.66bn | IDR 144.63bn | IDR 67.38bn |
| Capital spending | −IDR 62.89bn | −IDR 50.74bn | −IDR 83.43bn | −IDR 21.99bn | −IDR 13.71bn | −IDR 119.35bn | −IDR 321.20bn | −IDR 386.31bn | −IDR 463.86bn | −IDR 357.04bn |
| Free cash flow | IDR 240.28bn | IDR 187.83bn | IDR 120.61bn | −IDR 80.86bn | −IDR 78.34bn | −IDR 212.86bn | −IDR 63.91bn | −IDR 164.66bn | −IDR 319.23bn | −IDR 289.66bn |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 214.05bn | IDR 335.66bn | IDR 307.49bn | IDR 421.87bn | IDR 192.89bn | IDR 279.26bn | IDR 276.37bn | IDR 352.51bn |
| Operating income | −IDR 7.81bn | IDR 59.90bn | IDR 42.63bn | IDR 101.91bn | −IDR 16.12bn | IDR 20.19bn | IDR 27.99bn | IDR 64.84bn |
| Net income | −IDR 24.89bn | IDR 32.10bn | IDR 3.52bn | IDR 57.82bn | −IDR 32.61bn | −IDR 82.77bn | IDR 1.63bn | IDR 18.72bn |
| Diluted earnings per share | -28.48 | 36.73 | 4.03 | 66.16 | -37.31 | -94.71 | 1.87 | 21.42 |
| Cash from operations | IDR 13.72bn | IDR 124.51bn | IDR 86.56bn | IDR 106.29bn | −IDR 14.20bn | IDR 7.70bn | IDR 27.48bn | IDR 138.99bn |
| Capital spending | −IDR 5.32bn | −IDR 18.25bn | −IDR 21.76bn | −IDR 12.01bn | −IDR 10.87bn | −IDR 16.60bn | −IDR 18.19bn | −IDR 5.65bn |
| Free cash flow | IDR 8.40bn | IDR 106.26bn | IDR 64.80bn | IDR 94.28bn | −IDR 25.06bn | −IDR 8.90bn | IDR 9.29bn | IDR 133.34bn |
| Total assets | IDR 1.77trn | IDR 1.88trn | IDR 1.85trn | IDR 1.84trn | IDR 1.81trn | IDR 1.85trn | IDR 2.08trn | IDR 2.15trn |
| Cash and short-term investments | IDR 133.44bn | IDR 231.36bn | IDR 180.66bn | IDR 146.76bn | IDR 80.90bn | IDR 103.15bn | IDR 231.69bn | IDR 257.25bn |
| Debt | IDR 427.63bn | IDR 1.20trn | IDR 1.24trn | IDR 1.25trn | IDR 1.26trn | IDR 1.24trn | IDR 1.37trn | IDR 741.93bn |
| Shareholders' equity | IDR 425.80bn | IDR 450.69bn | IDR 416.34bn | IDR 412.82bn | IDR 354.99bn | IDR 387.60bn | IDR 469.54bn | IDR 467.91bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.9% | 11.6% | 10.6% | 7.1% | -81.3% | -163.4% |
| Net margin | 4.8% | -6.1% | -1.3% | -5.6% | -93.1% | -174.3% |
| Return on equity | 13.5% | -18.4% | -3.0% | -12.4% | -49.9% | -56.0% |
| Return on assets | 3.2% | -3.9% | -0.6% | -2.6% | -11.0% | -18.3% |
| Free cash flow yield | 20.9% | 16.6% | 16.4% | -2.1% | -2.9% | 1.5% |
| Revenue growth | 7.2% | 10.5% | 0.3% | 271.5% | 11.4% | -81.9% |
| Earnings growth | -185.4% | 422.0% | -76.8% | -77.8% | -40.5% | -634.9% |
| Current ratio | 0.42x | 0.25x | 0.28x | 0.50x | 0.23x | 0.17x |
| Debt to equity | 1.24x | 1.50x | 1.64x | 1.90x | 1.67x | 0.89x |
| Equity ratio | 23.9% | 21.0% | 21.4% | 20.7% | 22.1% | 32.7% |
| Interest coverage | 1.56x | 1.08x | 0.88x | 0.57x | -1.85x | -3.50x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 37.5% | 12.2% |
| Operating income | 35.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.4% | 11.3% | -2.6% | 0.5% |
| Net margin | -0.4% | -1.8% | -15.6% | -7.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.7 | -24.5 | -135.1 | -47.4 | -11.1 | -5.9 | 31.5 | 116.6 | 354.8 | -242.4 |
| Price to sales | 2.0 | 1.5 | 1.7 | 2.6 | 10.3 | 10.2 | 1.9 | 3.5 | 5.2 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 25 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.