B 
147.75
-1.38%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.18bn
FY2020FY2026
Net income
₹575.0m
FY2020FY2026
Free cash flow
₹464.5m
FY2020FY2026
Shareholders' equity
₹5.22bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹11.18bn | ₹5.19bn | ₹3.01bn | ₹2.43bn | ₹967.0m | ₹644.9m | ₹15.9m |
| Gross profit | ₹1.31bn | ₹747.1m | ₹665.9m | ₹581.6m | ₹270.5m | ₹186.5m | ₹15.9m |
| Operating income | ₹1.12bn | ₹542.3m | ₹390.5m | ₹306.9m | ₹78.4m | ₹47.9m | ₹15.9m |
| Net income | ₹575.0m | ₹525.6m | ₹314.0m | ₹188.8m | ₹53.8m | ₹31.5m | −₹25.7m |
| Diluted earnings per share | 6.33 | 5.79 | 3.46 | 2.83 | 0.89 | 0.35 | -0.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹7.62bn | ₹6.72bn | ₹5.10bn | ₹1.79bn | ₹559.3m | ₹405.9m | — |
| Cash and short-term investments | ₹3.88bn | ₹2.01bn | ₹2.65bn | ₹457.0m | ₹154.8m | ₹97.3m | — |
| Total liabilities | ₹1.92bn | ₹1.54bn | ₹719.0m | ₹680.1m | ₹408.6m | ₹309.1m | — |
| Debt | ₹61.3m | ₹71.3m | ₹73.1m | ₹51.8m | ₹152.2m | ₹110.2m | — |
| Shareholders' equity | ₹5.22bn | ₹4.83bn | ₹4.31bn | ₹1.07bn | ₹150.7m | ₹96.8m | — |
| Shares outstanding | 91m | 91m | 91m | 67m | 61m | 91m | 91m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹552.7m | ₹910.8m | ₹196.5m | ₹288.7m | ₹197.4m | ₹83.8m | — |
| Capital spending | −₹88.2m | −₹131.0m | −₹46.4m | −₹8.9m | −₹72.5m | −₹760,000 | — |
| Free cash flow | ₹464.5m | ₹779.8m | ₹150.1m | ₹279.9m | ₹124.9m | ₹83.0m | — |
| Dividends paid | −₹135.9m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.04bn | ₹3.23bn | ₹2.81bn | ₹2.70bn | ₹2.44bn | ₹2.39bn | ₹1.28bn | ₹771.6m |
| Gross profit | ₹247.8m | ₹261.3m | ₹208.1m | ₹236.4m | ₹224.0m | ₹248.1m | ₹209.2m | ₹171.7m |
| Operating income | ₹197.9m | ₹296.3m | ₹153.8m | ₹184.9m | ₹163.6m | ₹175.4m | ₹138.9m | ₹122.1m |
| Net income | ₹153.0m | ₹147.4m | ₹126.5m | ₹154.3m | ₹146.8m | ₹132.0m | ₹130.7m | ₹143.1m |
| Diluted earnings per share | 1.68 | 1.62 | 1.39 | 1.70 | 1.62 | 1.45 | 1.44 | 1.58 |
| Cash from operations | — | — | — | ₹101.0m | — | — | — | — |
| Capital spending | — | — | — | −₹11.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹90.0m | — | — | — | — |
| Total assets | — | ₹7.62bn | — | ₹7.17bn | — | ₹6.72bn | — | ₹5.56bn |
| Cash and short-term investments | ₹3.88bn | ₹3.88bn | ₹3.64bn | ₹3.76bn | ₹2.01bn | ₹2.01bn | ₹3.77bn | ₹3.92bn |
| Debt | — | ₹35.6m | — | ₹39.3m | — | ₹34.9m | — | ₹23.3m |
| Shareholders' equity | ₹5.70bn | ₹5.22bn | ₹5.46bn | ₹5.05bn | ₹5.18bn | ₹4.83bn | ₹4.65bn | ₹4.57bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.7% | 14.4% | 20.8% | 22.7% | 28.0% | 28.9% |
| Operating margin | 10.0% | 10.4% | 13.0% | 12.6% | 8.1% | 8.4% |
| Net margin | 5.1% | 10.1% | 10.4% | 7.8% | 5.6% | 4.9% |
| Return on equity | 11.0% | 10.9% | 7.3% | 17.7% | 35.7% | 32.5% |
| Return on assets | 7.5% | 7.8% | 6.2% | 10.5% | 9.6% | 7.8% |
| Free cash flow yield | 2.2% | 3.5% | 0.8% | 1.4% | 1.4% | — |
| Revenue growth | 115.2% | 72.3% | 24.0% | 151.4% | 49.9% | 3946.1% |
| Earnings growth | 9.4% | 67.4% | 66.3% | 251.0% | 70.9% | -222.6% |
| Current ratio | 2.85x | 2.06x | 4.69x | 1.10x | 0.96x | 0.67x |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.01x | 0.64x | 1.14x |
| Equity ratio | 68.6% | 71.8% | 84.6% | 59.6% | 26.9% | 23.8% |
| Interest coverage | 167.15x | 72.22x | 45.73x | 7.69x | 9.24x | 3.62x |
| Buybacks as a share of market value | 0.0% | -0.1% | -36.0% | -10.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 66.3% | 76.9% | — |
| Operating income | 54.0% | 87.9% | — |
| Net income | 44.9% | 78.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 15.1% | 16.0% | — |
| Operating margin | 10.2% | 10.8% | 10.6% | — |
| Net margin | 6.7% | 7.3% | 7.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 23.3 | 8.8 | 14.9 |
| Price to sales | 1.2 | 0.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 13 Feb 2026.
| FY2026 | |
|---|---|
| Paid in the year | 0.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.