D 
0.05
+32.50%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 51.4m
FY2016FY2025
Net income
−SGD 4.9m
FY2016FY2025
Free cash flow
SGD 818,000
FY2016FY2025
Shareholders' equity
SGD 24.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 51.4m | SGD 59.1m | SGD 70.2m | SGD 77.7m | SGD 54.6m | SGD 78.1m | SGD 74.8m | SGD 83.8m | SGD 60.7m | SGD 60.7m |
| Gross profit | SGD 7.7m | SGD 11.9m | SGD 9.6m | SGD 12.8m | SGD 7.2m | SGD 13.6m | SGD 10.0m | SGD 14.0m | SGD 14.6m | SGD 13.9m |
| Operating income | −SGD 4.3m | SGD 1.8m | −SGD 1.9m | SGD 818,000 | −SGD 3.8m | SGD 2.0m | −SGD 11.3m | −SGD 1.1m | SGD 2.2m | SGD 3.9m |
| Net income | −SGD 4.9m | SGD 1.0m | −SGD 5.4m | SGD 813,000 | −SGD 6.5m | SGD 1.3m | −SGD 8.8m | −SGD 1.4m | SGD 611,000 | SGD 2.6m |
| Diluted earnings per share | -0.05 | 0.01 | -0.06 | 0.01 | -0.07 | 0.01 | -0.09 | -0.02 | 0.01 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 80.7m | SGD 79.4m | SGD 74.2m | SGD 87.0m | SGD 83.7m | SGD 92.0m | SGD 108.8m | SGD 111.8m | SGD 83.4m | SGD 70.4m |
| Cash and short-term investments | — | — | — | — | — | SGD 19.0m | SGD 27.4m | SGD 27.9m | — | SGD 8.2m |
| Total liabilities | SGD 56.9m | SGD 49.1m | SGD 44.6m | SGD 50.0m | SGD 46.5m | SGD 50.5m | SGD 69.0m | SGD 63.0m | SGD 46.9m | SGD 45.4m |
| Debt | — | SGD 637,000 | SGD 2.9m | SGD 765,000 | SGD 879,000 | SGD 1.5m | SGD 11.5m | SGD 9.2m | SGD 8.1m | SGD 3.6m |
| Shareholders' equity | SGD 24.4m | SGD 29.4m | SGD 28.1m | SGD 34.6m | SGD 34.8m | SGD 41.6m | SGD 39.9m | SGD 48.8m | SGD 28.3m | SGD 24.9m |
| Shares outstanding | 94m | 94m | 94m | 94m | 94m | 94m | 94m | 94m | 94m | 94m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 1.0m | −SGD 3.1m | −SGD 7.7m | −SGD 2.9m | SGD 4.7m | −SGD 474,000 | −SGD 1.5m | −SGD 6.9m | −SGD 2.5m | −SGD 1.8m |
| Capital spending | −SGD 197,000 | −SGD 399,000 | −SGD 581,000 | −SGD 226,000 | −SGD 340,000 | −SGD 357,000 | −SGD 2.0m | −SGD 454,000 | −SGD 1.2m | −SGD 2.2m |
| Free cash flow | SGD 818,000 | −SGD 3.5m | −SGD 8.3m | −SGD 3.1m | SGD 4.4m | −SGD 831,000 | −SGD 3.5m | −SGD 7.4m | −SGD 3.7m | −SGD 4.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 23.0m | SGD 31.6m | SGD 27.6m | SGD 31.5m | SGD 78.1m | SGD 27.1m | SGD 44.5m | SGD 22.8m |
| Gross profit | SGD 2.6m | SGD 6.8m | SGD 5.1m | SGD 3.6m | SGD 13.6m | SGD 3.7m | SGD 4.7m | SGD 2.3m |
| Operating income | −SGD 1.9m | SGD 1.0m | SGD 731,000 | −SGD 2.5m | SGD 2.0m | −SGD 1.8m | −SGD 11.4m | −SGD 2.1m |
| Net income | −SGD 1.6m | SGD 492,000 | SGD 515,000 | −SGD 5.5m | SGD 1.3m | −SGD 1.7m | −SGD 8.5m | −SGD 3.1m |
| Diluted earnings per share | -0.02 | 0.01 | 0.01 | -0.06 | 0.01 | -0.02 | -0.09 | -0.03 |
| Cash from operations | −SGD 2.0m | — | −SGD 3.0m | — | — | −SGD 1.0m | — | — |
| Capital spending | — | — | — | — | — | — | −SGD 2.0m | — |
| Total assets | SGD 73.3m | SGD 79.4m | SGD 73.8m | SGD 74.2m | SGD 92.0m | SGD 87.4m | SGD 108.8m | SGD 92.6m |
| Cash and short-term investments | — | — | — | — | SGD 19.0m | SGD 17.9m | SGD 27.4m | — |
| Debt | SGD 596,000 | SGD 637,000 | SGD 2.8m | SGD 2.9m | SGD 1.5m | SGD 2.4m | SGD 11.5m | SGD 11.7m |
| Shareholders' equity | SGD 27.2m | SGD 29.4m | SGD 28.6m | SGD 28.1m | SGD 41.6m | SGD 38.3m | SGD 39.9m | SGD 42.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.9% | -8.0% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 16.2% | 16.1% | 17.6% |
| Operating margin | -2.3% | -1.4% | -1.4% | -1.6% |
| Net margin | -3.5% | -3.3% | -3.5% | -2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | 3.5 | -0.9 | 6.9 | -1.1 | 3.0 | -0.6 | -10.7 | 29.8 | 4.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 May 2008.
| FY2008 | FY2007 | |
|---|---|---|
| Paid in the year | 0.10 | 0.20 |
- 20-to-1 reverse split · 26 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.