B 
0.80p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$6.1m
FY2016FY2025
Net income
−$2.6m
FY2016FY2025
Free cash flow
−$1.1m
FY2016FY2025
Shareholders' equity
$25.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1m | $7.5m | $8.4m | $8.3m | $6.1m | $1.3m | $151,000 | $179,000 | — | — |
| Operating income | −$2.2m | −$378,000 | $74,000 | −$1.8m | −$4.7m | −$5.6m | −$3.5m | −$2.0m | −$369,489 | −$124,136 |
| Net income | −$2.6m | −$609,000 | −$2.2m | −$1.6m | −$4.8m | −$5.5m | −$3.5m | −$1.8m | −$365,586 | −$148,162 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $29.7m | $29.5m | $30.0m | $30.6m | $30.9m | $34.0m | $22.3m | $12.3m | $2.4m | $609,915 |
| Cash and short-term investments | $1.5m | $1.1m | $713,000 | $450,000 | $1.2m | $6.3m | $9.7m | $6.9m | $362,309 | $21,338 |
| Total liabilities | $4.2m | $4.2m | $4.3m | $3.4m | $3.9m | $4.3m | $1.4m | $360,696 | $524,085 | $344,966 |
| Debt | $2.0m | $2.0m | $2.0m | — | — | — | — | $77,512 | $416,733 | $127,515 |
| Shareholders' equity | $25.5m | $25.3m | $25.7m | $27.2m | $27.1m | $29.7m | $20.9m | $12.0m | $1.9m | $264,949 |
| Shares outstanding | 1,002m | 733m | 719m | 659m | 638m | 615m | 313m | 259m | 259m | 259m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $72,488 | $1.4m | $1.6m | $1.5m | −$565,000 | −$3.2m | −$2.2m | −$1.6m | −$365,586 | −$164,180 |
| Capital spending | −$1.1m | −$663,000 | −$3.1m | −$2.7m | −$6.4m | −$2.6m | −$3.4m | −$688,997 | −$549,029 | −$527,000 |
| Free cash flow | −$1.1m | $734,000 | −$1.5m | −$1.2m | −$7.0m | −$5.8m | −$5.6m | −$2.3m | −$914,614 | −$691,180 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.8m | $2.7m | $3.4m | $3.8m | $3.7m | $2.2m | $4.0m | $3.8m |
| Operating income | −$629,335 | −$1.7m | −$522,000 | −$216,000 | $14,016 | −$905,000 | −$345,000 | −$2.3m |
| Net income | −$646,000 | −$1.9m | −$639,000 | −$611,000 | $2,002 | −$1.8m | −$444,000 | −$2.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | $1.0m | — | $1.0m | — | — |
| Capital spending | — | — | — | — | — | −$1.0m | −$1.0m | −$1.0m |
| Free cash flow | — | — | — | — | — | $0 | — | — |
| Total assets | $35.1m | $29.7m | $28.4m | $29.5m | $29.9m | $30.0m | $32.1m | $30.6m |
| Cash and short-term investments | $2.7m | $1.5m | $845,000 | $1.1m | $656,000 | $713,000 | $882,000 | $450,000 |
| Debt | — | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $1.9m | — |
| Shareholders' equity | $31.3m | $25.5m | $25.1m | $25.3m | $26.0m | $25.7m | $27.3m | $27.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.8% | 37.0% | — |
| Operating income | 5.7% | -17.4% | 36.2% |
| Net income | 16.9% | -14.1% | 36.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.6% | -14.2% | -38.8% | — |
| Net margin | -23.4% | -23.2% | -46.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -4.0 | -11.0 | -5.2 | -6.2 | -1.6 | -4.9 |
| Price to sales | 1.7 | 0.9 | 1.4 | 1.2 | 1.3 | 21.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.