B 
55.73
+2.07%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.54bn
FY2016FY2025
Net income
₹274.8m
FY2016FY2025
Free cash flow
₹233.7m
FY2016FY2025
Shareholders' equity
₹5.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.54bn | ₹12.45bn | ₹11.10bn | ₹11.58bn | ₹7.62bn | ₹8.20bn | ₹7.69bn | ₹10.13bn | ₹9.25bn | ₹8.60bn |
| Operating income | ₹715.8m | ₹998.8m | ₹521.7m | ₹1.19bn | ₹336.8m | −₹282.3m | ₹412.7m | ₹780.8m | ₹752.4m | ₹466.5m |
| Net income | ₹274.8m | ₹525.3m | ₹221.4m | ₹439.5m | −₹584.1m | −₹627.9m | −₹62.6m | ₹210.9m | ₹49.7m | −₹60.0m |
| Diluted earnings per share | 1.22 | 2.36 | 0.99 | 1.95 | -2.62 | -2.79 | -0.28 | 0.79 | 0.22 | -0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹15.16bn | ₹14.12bn | ₹12.95bn | ₹14.32bn | ₹15.20bn | ₹18.18bn | ₹18.24bn | ₹17.48bn | ₹17.74bn | ₹18.82bn |
| Cash and short-term investments | ₹370.0m | ₹327.9m | ₹598.1m | ₹331.6m | ₹265.1m | ₹126.9m | ₹106.1m | ₹117.4m | ₹95.9m | ₹90.1m |
| Total liabilities | ₹9.92bn | ₹9.15bn | ₹8.50bn | ₹10.09bn | ₹11.41bn | ₹13.60bn | ₹13.08bn | ₹12.50bn | ₹13.40bn | ₹14.54bn |
| Debt | ₹3.16bn | ₹3.08bn | ₹3.09bn | ₹3.67bn | ₹4.22bn | ₹1.34bn | ₹1.18bn | ₹1.33bn | ₹5.00bn | ₹6.70bn |
| Shareholders' equity | ₹5.24bn | ₹4.96bn | ₹4.45bn | ₹4.23bn | ₹3.79bn | ₹4.58bn | ₹5.16bn | ₹4.98bn | ₹4.34bn | ₹4.28bn |
| Shares outstanding | 225m | 223m | 223m | 226m | 223m | 225m | 223m | 267m | 225m | 225m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹764.3m | ₹788.1m | ₹195.4m | ₹757.6m | −₹1.81bn | −₹226.2m | ₹1.64bn | ₹1.17bn | ₹2.45bn | ₹1.17bn |
| Capital spending | −₹530.6m | −₹349.9m | −₹234.8m | −₹86.2m | −₹98.3m | −₹71.0m | −₹110.9m | −₹87.6m | −₹31.7m | −₹412.2m |
| Free cash flow | ₹233.7m | ₹438.2m | −₹39.4m | ₹671.4m | −₹1.91bn | −₹297.2m | ₹1.53bn | ₹1.09bn | ₹2.42bn | ₹756.1m |
| Dividends paid | — | — | — | — | — | — | — | — | −₹250 | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.24bn | ₹3.55bn | ₹3.36bn | ₹2.94bn | ₹2.42bn | ₹2.67bn | ₹3.50bn | ₹3.41bn |
| Operating income | ₹248.7m | ₹166.7m | ₹225.5m | ₹157.0m | ₹31.5m | ₹170.0m | ₹288.3m | ₹303.1m |
| Net income | ₹118.3m | −₹86.2m | ₹108.5m | −₹32.6m | ₹11.2m | ₹93.8m | ₹202.5m | ₹236.6m |
| Diluted earnings per share | 0.52 | -0.38 | 0.48 | -0.14 | 0.05 | 0.42 | 0.90 | 1.05 |
| Cash from operations | — | ₹505.0m | — | ₹764.0m | — | ₹906.0m | — | ₹788.0m |
| Capital spending | — | −₹341.0m | — | −₹530.0m | — | −₹284.0m | — | −₹349.0m |
| Free cash flow | — | ₹164.0m | — | ₹234.0m | — | ₹622.0m | — | ₹439.0m |
| Total assets | — | ₹16.08bn | — | ₹15.16bn | — | ₹14.28bn | — | ₹14.12bn |
| Cash and short-term investments | — | ₹267.2m | — | ₹370.0m | — | ₹590.8m | — | ₹327.9m |
| Debt | — | ₹416.9m | — | ₹401.4m | — | ₹392.0m | — | ₹348.5m |
| Shareholders' equity | — | ₹5.26bn | — | ₹5.24bn | — | ₹5.25bn | — | ₹4.96bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 6.5% | 4.6% | 9.0% | 7.9% | 10.7% | 8.5% | — |
| Net margin | 0.1% | 2.4% | 4.2% | 2.0% | 3.9% | -7.8% | — |
| Return on equity | 0.3% | 5.2% | 10.6% | 5.0% | 10.4% | -15.4% | — |
| Return on assets | 0.1% | 1.8% | 3.7% | 1.7% | 3.1% | -3.8% | — |
| Free cash flow yield | 11.7% | 7.7% | 10.1% | 3.8% | 8.4% | -15.2% | — |
| Revenue growth | 19.5% | -7.3% | 12.1% | -1.9% | 51.5% | -8.8% | — |
| Earnings growth | -94.4% | -47.7% | 137.3% | -49.6% | -175.2% | -7.0% | — |
| Current ratio | 1.30x | 1.40x | 1.37x | 1.36x | 1.23x | 1.25x | — |
| Debt to equity | 0.57x | 0.60x | 0.62x | 0.72x | 0.90x | 1.37x | — |
| Equity ratio | 31.7% | 34.5% | 35.2% | 34.3% | 29.5% | 25.0% | — |
| Interest coverage | 2.07x | 1.11x | 2.30x | 1.71x | 2.20x | 1.07x | — |
| R&D as a share of sales | — | — | 0.2% | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | -1.1% | -0.0% | 1.3% | -1.2% | 0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 7.1% | 3.3% |
| Operating income | -15.5% | — | — |
| Net income | -14.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.1% | 7.3% | 5.6% | 5.3% |
| Net margin | 3.3% | 3.1% | 0.4% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.6 | 32.8 | 64.4 | 16.6 | -11.1 | -3.8 | -30.2 | 27.4 | 298.3 | -75.7 |
| Price to sales | 1.0 | 1.4 | 1.3 | 0.6 | 0.8 | 0.3 | 0.3 | 0.6 | 1.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Sept 2013.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.10 | 0.10 | 0.10 | 0.40 | 1.75 | 1.50 |
- 2-for-1 split · 22 Oct 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.