B 
0.67
+8.18%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$15.4m
FY2016FY2025
Net income
−$2.5m
FY2016FY2025
Free cash flow
−$1.1m
FY2016FY2025
Shareholders' equity
$9.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.4m | $15.4m | $15.9m | $16.8m | $13.3m | $10.9m | $10.0m | $13.6m | $16.3m | $15.9m |
| Gross profit | $10.2m | $10.4m | $10.9m | $11.7m | $8.7m | $6.4m | $4.6m | $6.8m | $9.1m | $8.6m |
| Research and development | $4.0m | $4.2m | $3.7m | $3.2m | $2.4m | $1.6m | $2.2m | $1.6m | $1.6m | $1.6m |
| Operating income | −$2.4m | −$2.0m | −$9.9m | −$1.9m | $140,000 | $344,000 | −$8.9m | −$6.8m | −$1.4m | −$2.7m |
| Net income | −$2.5m | −$2.0m | −$9.4m | $2.1m | −$6.7m | $326,000 | −$9.5m | −$7.2m | −$1.6m | −$7.8m |
| Diluted earnings per share | -0.21 | -0.19 | -0.91 | 0.21 | -0.63 | 0.07 | -3.39 | -32.78 | -19.07 | -97.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $15.3m | $15.6m | $17.6m | $27.5m | $35.0m | $10.7m | $11.2m | $11.0m | $17.6m | $17.7m |
| Cash and short-term investments | $1.6m | $1.4m | $2.4m | $2.9m | $8.9m | $861,000 | $296,000 | $644,000 | $748,000 | $661,000 |
| Total liabilities | $5.8m | $5.6m | $6.2m | $7.2m | $17.4m | $6.3m | $7.4m | $6.6m | $6.3m | $6.2m |
| Debt | $460,000 | $689,000 | $1.1m | $1.6m | $2.6m | $382,000 | — | $3.6m | $2.7m | $2.2m |
| Shareholders' equity | $9.6m | $10.0m | $11.5m | $20.4m | $17.6m | $4.4m | $3.8m | $4.4m | $11.3m | $11.5m |
| Shares outstanding | 12m | 10m | 10m | 10m | 11m | 4m | 3m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.1m | −$765,000 | $277,000 | −$134,000 | −$989,000 | −$498,000 | −$4.2m | −$1.1m | −$940,000 | −$2.7m |
| Capital spending | −$18,000 | −$29,000 | −$25,000 | −$195,000 | −$109,000 | −$79,000 | −$31,000 | −$50,000 | −$93,000 | −$165,000 |
| Free cash flow | −$1.1m | −$794,000 | $252,000 | −$329,000 | −$1.1m | −$577,000 | −$4.2m | −$1.2m | −$1.0m | −$2.8m |
| Dividends paid | — | — | — | — | −$2.0m | −$189,000 | −$315,000 | −$195,000 | −$131,000 | −$131,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.9m | $3.9m | $3.9m | $3.9m | $3.8m | $3.9m | $3.8m | $3.9m |
| Gross profit | $2.5m | $2.3m | $2.6m | $2.5m | $2.5m | $2.6m | $2.5m | $2.7m |
| Operating income | −$470,000 | −$433,000 | −$81,000 | −$482,000 | −$679,000 | −$745,000 | −$625,000 | −$482,000 |
| Net income | −$468,000 | −$432,000 | −$86,000 | −$365,000 | −$789,000 | −$730,000 | −$634,000 | −$432,000 |
| Diluted earnings per share | -0.04 | -0.04 | -0.01 | -0.03 | -0.07 | -0.06 | -0.06 | -0.04 |
| Total assets | $15.3m | $15.3m | $15.7m | $15.3m | $16.1m | $17.0m | $15.5m | $15.6m |
| Cash and short-term investments | $1.5m | $1.4m | $1.5m | $1.6m | $2.1m | $2.8m | $1.5m | $1.4m |
| Debt | $392,000 | $335,000 | $361,000 | $387,000 | $427,000 | $502,000 | $531,000 | $683,000 |
| Shareholders' equity | $8.9m | $9.2m | $9.6m | $9.6m | $9.9m | $10.6m | $9.6m | $10.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 7.1% | -2.2% |
| Operating income | 8.6% | — | -17.2% |
| Net income | — | — | -17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.3% | 68.2% | 66.6% | 58.9% |
| Operating margin | -14.5% | -25.6% | -18.0% | -31.8% |
| Net margin | -14.6% | -18.5% | -20.7% | -37.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.0 | -8.4 | -1.0 | 5.1 | -3.6 | 35.0 | -0.5 | -0.3 | -6.4 | -1.6 |
| Price to sales | 0.7 | 1.1 | 0.6 | 0.7 | 1.8 | 1.1 | 0.4 | 0.2 | 0.6 | 0.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -34% | 91% | -43% | -50% | -5% | 86% | -87% | -92% | -5% | -40% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 2 May 2019
- 5-to-1 reverse split · 25 Jul 2017
- 5-to-1 reverse split · 8 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.