B 
0.07
-2.10%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$7.8m
FY2016FY2025
Net income
−$11.8m
FY2016FY2025
Free cash flow
−$8.3m
FY2016FY2025
Shareholders' equity
$1.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.8m | $17.8m | $12.2m | $5.9m | $2.5m | $2.4m | $1.9m | $1.4m | $516,213 | $281,106 |
| Research and development | $2.6m | $2.9m | $2.3m | $1.3m | $1.4m | $1.3m | $1.5m | $1.7m | $1.6m | $1.4m |
| Operating income | −$14.8m | −$4.2m | −$4.6m | −$5.1m | −$6.4m | −$7.8m | −$6.4m | −$6.2m | −$5.8m | −$4.9m |
| Net income | −$11.8m | −$2.4m | −$3.5m | −$4.5m | −$7.1m | −$8.4m | −$10.7m | −$10.2m | −$9.1m | −$7.8m |
| Diluted earnings per share | -0.04 | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | -0.06 | -0.07 | -0.09 | -60.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $8.3m | $10.5m | $8.2m | $4.9m | $3.0m | $4.9m | $3.6m | $3.2m | $1.5m | $2.1m |
| Total liabilities | $6.8m | $4.5m | $4.0m | $2.8m | $2.1m | $5.2m | $5.8m | $4.3m | $4.9m | $2.9m |
| Debt | $601,000 | $527,000 | $289,000 | $498,000 | $367,000 | $507,000 | $4.1m | — | — | — |
| Shareholders' equity | $1.5m | $6.1m | $4.2m | $2.0m | $933,000 | −$235,000 | −$2.2m | −$1.1m | −$3.4m | −$770,198 |
| Shares outstanding | 317m | 301m | 293m | 278m | 256m | 226m | 166m | 141m | 104m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$8.3m | −$3.2m | −$2.3m | −$2.8m | −$3.9m | −$4.2m | −$4.4m | −$3.9m | −$4.3m | −$3.7m |
| Capital spending | −$46,000 | −$1.2m | −$439,000 | −$271,000 | −$21,000 | −$23,000 | −$35,000 | −$58,000 | −$29,000 | −$61,931 |
| Free cash flow | −$8.3m | −$4.4m | −$2.8m | −$3.0m | −$4.0m | −$4.2m | −$4.5m | −$3.9m | −$4.3m | −$3.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2m | $1.1m | $617,000 | $1.1m | $2.8m | $3.3m | $3.7m | $4.4m |
| Operating income | −$3.7m | −$3.2m | −$4.0m | — | −$1.8m | −$1.9m | −$1.6m | −$1.1m |
| Net income | −$2.8m | −$2.3m | −$3.0m | −$6.5m | −$1.2m | −$1.2m | −$1.0m | −$537,000 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −$3.0m | −$2.0m | −$1.0m | −$2.0m | −$2.0m | −$1.0m | −$1.0m | −$1.0m |
| Total assets | $6.7m | $8.6m | $8.3m | $9.1m | $12.5m | $10.5m | $10.5m | $10.3m |
| Debt | $3.7m | $2.8m | $601,000 | $1.2m | $1.2m | $812,000 | $527,000 | $180,000 |
| Shareholders' equity | −$1.9m | $1.8m | $4.0m | $6.6m | $8.8m | $7.6m | $8.9m | $8.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 26.1% | 50.8% |
| Operating income | 42.5% | 13.8% | 13.5% |
| Net income | 38.1% | 6.9% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -74.6% | -65.8% | -88.2% | -133.5% |
| Net margin | -55.5% | -50.8% | -77.5% | -152.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.8 | -23.8 | -14.2 | -11.8 | -7.6 | -3.2 | -3.4 | -3.3 | -4.5 | -0.0 |
| Price to sales | 7.4 | 3.2 | 4.1 | 9.0 | 21.2 | 11.2 | 19.6 | 24.9 | 78.7 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 0% | 6% | -6% | -10% | 54% | -43% | 0% | -45% | -44% | 53% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 21 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.