B 
101.00
—
Close of 2 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€24.5m
FY2016FY2025
Net income
−€9.4m
FY2016FY2025
Free cash flow
€6.5m
FY2016FY2025
Shareholders' equity
€249.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €24.5m | €30.0m | €29.1m | €23.9m | €21.5m | €22.8m | €21.0m | €24.9m | €26.1m | €26.1m |
| Gross profit | €11.9m | €13.8m | €13.1m | €7.5m | €6.3m | €8.1m | €7.5m | €10.3m | €14.3m | €13.8m |
| Operating income | €7.0m | €11.4m | €10.9m | €2.0m | €3.7m | €6.1m | €5.0m | €1.9m | €10.7m | €10.4m |
| Net income | −€9.4m | −€41.3m | −€26.0m | −€5.2m | €77.4m | €31.8m | €74.3m | €66.7m | €18.1m | €7.6m |
| Diluted earnings per share | -8.37 | -36.76 | -23.13 | -4.60 | 68.81 | 28.31 | 66.05 | 59.33 | 16.10 | 6.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €609.1m | €592.3m | €735.1m | €745.6m | €732.4m | €717.0m | €683.8m | €581.1m | €510.5m | €497.4m |
| Cash and short-term investments | €1.1m | €5.1m | €6.4m | €423,000 | €3.1m | €342,000 | €1.4m | €6.0m | €1.5m | €853,000 |
| Total liabilities | €359.2m | €333.0m | €434.5m | €419.0m | €353.4m | €415.4m | €414.1m | €339.3m | €335.6m | €336.6m |
| Debt | €329.8m | €314.1m | €408.9m | €392.9m | €329.1m | €380.0m | €389.4m | €309.1m | €308.3m | €307.4m |
| Shareholders' equity | €249.8m | €259.3m | €300.6m | €326.6m | €378.9m | €301.5m | €269.7m | €241.8m | €175.0m | €160.8m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €14.3m | €8.1m | €5.2m | €260,000 | €751,000 | €9.0m | €6.7m | €4.8m | €3.3m | €6.4m |
| Capital spending | −€7.8m | −€7.4m | −€661,000 | −€10.5m | −€20.1m | −€4.2m | −€43.0m | −€7.4m | −€27.2m | −€13.0m |
| Free cash flow | €6.5m | €658,000 | €4.5m | −€10.2m | −€19.4m | €4.8m | −€36.3m | −€2.6m | −€23.9m | −€6.5m |
| Dividends paid | — | — | — | — | — | — | −€46.3m | — | −€3.1m | — |
Latest quarters
By quarter end
| Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | May 2023 | Feb 2023 | Nov 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €12.4m | €12.1m | €14.6m | €15.3m | €14.3m | €7.2m | €14.8m | €7.4m |
| Gross profit | €6.1m | €5.8m | €7.2m | €6.6m | €6.2m | €11.2m | €6.9m | €3.5m |
| Operating income | €1.9m | €5.1m | €5.9m | €5.5m | €4.9m | −€13.1m | €6.0m | €3.0m |
| Net income | −€6.8m | −€2.6m | −€21.1m | −€20.3m | −€17.7m | −€8.9m | −€8.3m | — |
| Diluted earnings per share | -6.04 | -2.33 | -18.74 | -18.02 | -15.77 | -7.92 | -7.39 | -3.68 |
| Total assets | €609.1m | €589.3m | €592.3m | €718.0m | €735.0m | — | €739.0m | — |
| Cash and short-term investments | €1.1m | €306,000 | €5.1m | €766,000 | €6.4m | — | €800,000 | — |
| Debt | €305.0m | €299.5m | €296.3m | €309.0m | €361.0m | — | €221.3m | €140,000 |
| Shareholders' equity | €249.8m | €256.6m | €259.3m | €280.0m | €301.0m | — | €318.3m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 1.5% | -4.1% |
| Operating income | 51.8% | 3.0% | -8.2% |
| Net income | 22.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.3% | 43.1% | 40.0% | 44.3% |
| Operating margin | 33.9% | 29.1% | 27.0% | 29.8% |
| Net margin | -93.2% | -76.2% | 18.0% | 75.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.5 | -3.6 | -7.1 | -38.7 | 1.9 | 4.8 | 2.3 | 1.8 | 5.5 | 10.7 |
| Price to sales | 4.8 | 4.9 | 6.4 | 8.4 | 6.6 | 6.7 | 8.0 | 4.7 | 3.8 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 May 2022.
| FY2022 | FY2019 | FY2017 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 83.86 | 41.20 | 2.80 | 0.08 | 0.166 | 1.066 | 0.70 | 1.425 |
- 10-for-1 split · 13 Jul 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.