B 
0.49
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 4.61bn
FY2017FY2026
Net income
THB 659.5m
FY2017FY2026
Free cash flow
THB 686.5m
FY2017FY2026
Shareholders' equity
THB 49.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.61bn | THB 5.20bn | THB 3.94bn | THB 3.77bn | THB 1.99bn | THB 3.12bn | THB 7.31bn | THB 6.83bn | THB 8.47bn | THB 6.57bn |
| Research and development | — | — | THB 0 | THB 0 | THB 1 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 459.5m | THB 2.34bn | THB 1.89bn | THB 1.87bn | THB 1.36bn | −THB 2.93bn | THB 974.1m | −THB 4.14bn | −THB 5.61bn | THB 422.4m |
| Net income | THB 659.5m | THB 656.1m | THB 957.6m | THB 654.1m | THB 571.5m | −THB 801.3m | THB 1.22bn | THB 1.82bn | THB 1.83bn | THB 1.85bn |
| Diluted earnings per share | 0.04 | 0.04 | 0.06 | 0.04 | 0.03 | -0.05 | 0.07 | 0.10 | 0.10 | 0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 70.50bn | THB 69.52bn | THB 68.25bn | THB 64.81bn | THB 63.46bn | THB 62.85bn | THB 63.22bn | THB 64.24bn | THB 65.67bn | THB 65.77bn |
| Cash and short-term investments | — | THB 4.05bn | THB 3.68bn | THB 4.08bn | THB 5.31bn | THB 5.85bn | THB 6.01bn | THB 5.63bn | THB 6.14bn | THB 5.70bn |
| Total liabilities | THB 12.74bn | THB 12.34bn | THB 11.68bn | THB 11.39bn | THB 10.68bn | THB 10.18bn | THB 9.33bn | THB 9.32bn | THB 9.18bn | THB 9.37bn |
| Debt | THB 3.82bn | THB 3.88bn | THB 3.90bn | THB 3.91bn | THB 3.94bn | THB 3.90bn | THB 3.88bn | THB 3.89bn | THB 3.89bn | THB 3.90bn |
| Shareholders' equity | THB 49.39bn | THB 48.82bn | THB 48.32bn | THB 45.21bn | THB 44.66bn | THB 44.60bn | THB 45.77bn | THB 46.82bn | THB 48.16bn | THB 48.39bn |
| Shares outstanding | 17,353m | 17,353m | 17,353m | 17,353m | 17,353m | 17,353m | 17,363m | 17,548m | 18,597m | 20,662m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.30bn | THB 1.47bn | THB 409.8m | −THB 4.7m | THB 293.3m | THB 755.4m | THB 3.86bn | THB 5.78bn | THB 3.59bn | THB 1.95bn |
| Capital spending | −THB 609.8m | −THB 361.9m | −THB 221.1m | −THB 366.5m | −THB 157.9m | −THB 108.8m | −THB 223.9m | −THB 771.0m | −THB 299.9m | −THB 1.00bn |
| Free cash flow | THB 686.5m | THB 1.11bn | THB 188.7m | −THB 371.3m | THB 135.4m | THB 646.6m | THB 3.64bn | THB 5.00bn | THB 3.29bn | THB 949.5m |
| Dividends paid | −THB 173.5m | −THB 173.5m | — | −THB 520.6m | −THB 520.6m | −THB 347.2m | −THB 2.26bn | −THB 1.56bn | −THB 1.77bn | −THB 1.37bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.51bn | THB 998.5m | THB 1.40bn | THB 1.01bn | THB 1.27bn | THB 1.15bn | THB 1.39bn | THB 1.46bn |
| Operating income | THB 403.1m | −THB 21.4m | THB 321.6m | THB 7.5m | THB 329.5m | THB 1.48bn | THB 221.8m | THB 305.4m |
| Net income | THB 193.1m | THB 582.5m | THB 68.0m | −THB 86.1m | THB 95.1m | THB 479.3m | −THB 65.6m | THB 66.1m |
| Diluted earnings per share | 0.01 | 0.03 | 0.00 | -0.00 | 0.01 | 0.03 | -0.00 | 0.00 |
| Cash from operations | THB 387.0m | THB 474.0m | THB 450.0m | THB 195.0m | THB 176.0m | THB 504.0m | THB 442.0m | THB 361.0m |
| Capital spending | −THB 31.0m | −THB 103.0m | −THB 103.0m | −THB 367.0m | −THB 35.0m | −THB 144.0m | −THB 94.0m | −THB 82.0m |
| Free cash flow | THB 356.0m | THB 371.0m | THB 347.0m | −THB 172.0m | THB 141.0m | THB 360.0m | THB 348.0m | THB 279.0m |
| Total assets | THB 70.64bn | THB 70.50bn | THB 69.14bn | THB 69.02bn | THB 69.81bn | THB 69.52bn | THB 68.05bn | THB 68.01bn |
| Cash and short-term investments | — | — | THB 3.63bn | THB 3.41bn | THB 4.02bn | THB 4.05bn | THB 3.85bn | THB 3.61bn |
| Debt | THB 3.82bn | THB 3.82bn | THB 3.88bn | THB 3.86bn | THB 3.86bn | THB 3.86bn | THB 3.86bn | THB 3.86bn |
| Shareholders' equity | THB 49.58bn | THB 49.39bn | THB 48.72bn | THB 48.65bn | THB 48.91bn | THB 48.82bn | THB 48.32bn | THB 48.29bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 42.5% | 45.1% | 48.2% | -49.2% | -111.6% | -93.9% | — | — |
| Net margin | 14.3% | 12.6% | 24.3% | 17.3% | 28.7% | -25.7% | — | — |
| Return on equity | 1.3% | 1.3% | 2.0% | 1.4% | 1.3% | -1.8% | — | — |
| Return on assets | 0.9% | 0.9% | 1.4% | 1.0% | 0.9% | -1.3% | — | — |
| Free cash flow yield | 20.0% | 19.2% | 6.6% | 3.8% | 4.7% | 9.1% | — | — |
| Revenue growth | -11.3% | 32.0% | 4.5% | 89.5% | -36.1% | -57.4% | — | — |
| Earnings growth | 0.5% | -31.5% | 46.4% | 14.5% | -171.3% | -165.9% | — | — |
| Current ratio | 1.67x | 1.86x | 0.83x | 2.09x | 1.48x | 2.94x | — | — |
| Debt to equity | 0.08x | 0.08x | 0.08x | 0.09x | 0.09x | 0.09x | — | — |
| Equity ratio | 70.1% | 70.2% | 70.8% | 69.7% | 70.4% | 71.0% | — | — |
| Interest coverage | 19.76x | 17.50x | 13.75x | -17.86x | -19.46x | -25.36x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 8.2% | -0.9% |
| Operating income | -37.4% | — | -18.9% |
| Net income | 0.3% | — | -15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.5% | 37.4% | 22.0% | 0.7% |
| Net margin | 13.4% | 16.7% | 11.9% | 22.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 11.4 | 10.3 | 18.8 | 31.6 | -23.2 | 16.7 | 12.8 | 15.3 | 20.0 |
| Price to sales | 1.9 | 1.4 | 2.5 | 3.3 | 9.1 | 6.0 | 2.8 | 3.4 | 3.3 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Jul 2025.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.13 | 0.09 | 0.08 |
- 10-for-1 split · 11 Nov 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.