S 
0.12
—
Close of 26 Oct 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Net income
CN¥8.2m
FY2015FY2024
Free cash flow
CN¥4.9m
FY2015FY2024
Shareholders' equity
CN¥98.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | CN¥674,000 | CN¥1.1m | CN¥770,000 | CN¥430,000 | CN¥547,000 | CN¥891,000 | CN¥820,000 | CN¥4.2m | CN¥8.3m | CN¥2.3m |
| Operating income | CN¥322,000 | −CN¥2.5m | −CN¥3.1m | −CN¥2.0m | −CN¥25,000 | CN¥531,000 | −CN¥1.4m | −CN¥5.6m | CN¥3.1m | −CN¥4.5m |
| Net income | CN¥8.2m | CN¥643,000 | CN¥465,000 | CN¥84,000 | CN¥123,000 | CN¥26,000 | −CN¥13.4m | −CN¥17.5m | CN¥776,000 | −CN¥4.6m |
| Diluted earnings per share | 0.13 | 0.01 | 0.01 | 0.00 | 0.00 | -0.00 | -0.21 | -0.28 | 0.01 | -0.07 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥135.6m | CN¥118.8m | CN¥116.1m | CN¥114.4m | CN¥111.6m | CN¥120.2m | CN¥138.1m | CN¥141.4m | CN¥148.7m | CN¥141.2m |
| Cash and short-term investments | CN¥57.8m | CN¥38.7m | CN¥10.3m | CN¥9.0m | CN¥49.0m | CN¥80.9m | CN¥75.0m | CN¥66.4m | CN¥30.6m | CN¥28.0m |
| Total liabilities | CN¥36.7m | CN¥28.1m | CN¥26.1m | CN¥24.8m | CN¥22.1m | CN¥30.8m | CN¥48.8m | CN¥39.4m | CN¥29.1m | CN¥22.4m |
| Shareholders' equity | CN¥98.8m | CN¥90.6m | CN¥90.0m | CN¥89.5m | CN¥89.5m | CN¥89.3m | CN¥89.3m | CN¥102.1m | CN¥119.5m | CN¥118.8m |
| Shares outstanding | 63m | 63m | 63m | 63m | 62m | 63m | 63m | 63m | 63m | 63m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥5.1m | −CN¥1.7m | −CN¥1.8m | −CN¥544,000 | −CN¥6.4m | −CN¥2.2m | CN¥8.1m | CN¥25.1m | CN¥13.1m | −CN¥12.7m |
| Capital spending | −CN¥133,000 | −CN¥266,000 | — | — | −CN¥139,000 | −CN¥141,000 | −CN¥1.1m | −CN¥1.4m | −CN¥2.2m | −CN¥3.1m |
| Free cash flow | CN¥4.9m | −CN¥1.9m | −CN¥1.8m | −CN¥544,000 | −CN¥6.5m | −CN¥2.3m | CN¥7.0m | CN¥23.7m | CN¥10.8m | −CN¥15.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | CN¥388,000 | CN¥354,000 | CN¥320,000 | CN¥720,000 | CN¥421,000 | CN¥210,000 | CN¥571,000 | CN¥286,000 |
| Operating income | −CN¥1.4m | CN¥1.3m | −CN¥964,000 | −CN¥1.6m | −CN¥906,000 | −CN¥518,000 | −CN¥1.9m | −CN¥968,000 |
| Net income | CN¥2.0m | CN¥7.3m | CN¥922,000 | −CN¥232,000 | CN¥875,000 | CN¥446,000 | CN¥282,000 | CN¥180,000 |
| Diluted earnings per share | 0.03 | 0.12 | 0.01 | -0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Total assets | CN¥129.5m | CN¥135.6m | CN¥120.4m | CN¥118.8m | CN¥122.7m | CN¥122.7m | CN¥116.1m | — |
| Cash and short-term investments | CN¥54.9m | CN¥57.8m | CN¥43.5m | CN¥38.7m | CN¥34.5m | CN¥34.5m | CN¥10.3m | CN¥10.3m |
| Shareholders' equity | CN¥100.8m | CN¥98.8m | CN¥91.6m | CN¥90.6m | CN¥90.9m | CN¥90.9m | CN¥90.0m | CN¥90.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 25.8% | 0.1% |
| Operating income | — | -9.5% | — |
| Net income | 360.0% | 215.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.0% | 4.2% | 4.6% | 8.7% |
| Operating margin | -4.9% | -10.1% | -7.0% | -10.4% |
| Net margin | 19.3% | 13.0% | 9.7% | -14.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.1 | 0.9 | 1.0 | 9.9 | 8.0 | 13.8 | -0.0 | -0.0 | 0.1 | -0.0 |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 19 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.