Y 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥880.3m
FY2016FY2025
Net income
CN¥33.2m
FY2016FY2025
Free cash flow
−CN¥85.2m
FY2016FY2025
Shareholders' equity
CN¥967.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥880.3m | CN¥790.8m | CN¥915.7m | CN¥1.11bn | CN¥1.03bn | CN¥962.4m | CN¥885.4m | CN¥653.5m | CN¥574.5m | CN¥455.0m |
| Gross profit | CN¥253.4m | CN¥228.9m | CN¥254.0m | CN¥307.5m | CN¥255.0m | CN¥248.8m | CN¥238.7m | CN¥189.5m | CN¥196.3m | CN¥141.2m |
| Operating income | CN¥45.3m | CN¥76.7m | CN¥79.4m | CN¥87.0m | CN¥93.0m | CN¥85.6m | CN¥94.6m | CN¥53.2m | CN¥57.1m | CN¥20.0m |
| Net income | CN¥33.2m | CN¥43.0m | CN¥51.3m | CN¥55.3m | CN¥54.9m | CN¥59.7m | CN¥61.5m | CN¥27.6m | CN¥28.1m | CN¥3.9m |
| Diluted earnings per share | 0.37 | 0.48 | 0.58 | 0.62 | 0.62 | 0.67 | 0.69 | 0.31 | 0.32 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.25bn | CN¥2.06bn | CN¥2.03bn | CN¥1.86bn | CN¥1.80bn | CN¥1.64bn | CN¥1.63bn | CN¥1.45bn | CN¥1.43bn | CN¥1.43bn |
| Cash and short-term investments | CN¥205.8m | CN¥174.6m | CN¥249.8m | CN¥198.5m | CN¥114.4m | CN¥167.3m | CN¥193.7m | CN¥132.0m | CN¥148.5m | CN¥166.0m |
| Total liabilities | CN¥1.28bn | CN¥1.14bn | CN¥1.12bn | CN¥1.03bn | CN¥999.8m | CN¥860.0m | CN¥901.7m | CN¥813.9m | CN¥813.7m | CN¥860.1m |
| Debt | CN¥526.6m | CN¥321.6m | CN¥343.1m | CN¥310.6m | CN¥265.3m | CN¥311.5m | CN¥286.9m | CN¥301.3m | CN¥283.1m | CN¥393.6m |
| Shareholders' equity | CN¥967.4m | CN¥927.6m | CN¥911.2m | CN¥826.0m | CN¥802.5m | CN¥777.3m | CN¥725.5m | CN¥632.4m | CN¥617.0m | CN¥573.7m |
| Shares outstanding | 89m | 89m | 89m | 89m | 89m | 89m | 89m | 89m | 89m | 89m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥60.8m | CN¥7.4m | CN¥34.8m | CN¥81.6m | −CN¥24.3m | CN¥7.7m | CN¥108.5m | −CN¥24.4m | CN¥106.8m | −CN¥1.5m |
| Capital spending | −CN¥24.5m | −CN¥32.4m | −CN¥10.5m | −CN¥18.7m | −CN¥13.2m | −CN¥27.1m | −CN¥17.2m | −CN¥5.9m | −CN¥6.6m | −CN¥12.1m |
| Free cash flow | −CN¥85.2m | −CN¥25.0m | CN¥24.2m | CN¥63.0m | −CN¥37.5m | −CN¥19.3m | CN¥91.3m | −CN¥30.3m | CN¥100.2m | −CN¥13.6m |
| Dividends paid | −CN¥4.8m | −CN¥9.4m | −CN¥4.3m | −CN¥4.3m | −CN¥4.5m | −CN¥13.4m | −CN¥4.3m | −CN¥4.4m | — | −CN¥16.3m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥369.3m | CN¥416.5m | CN¥463.8m | CN¥311.4m | CN¥479.5m | CN¥239.7m | CN¥402.5m | CN¥201.2m |
| Gross profit | CN¥104.5m | CN¥112.3m | CN¥141.1m | CN¥81.9m | CN¥147.1m | CN¥73.5m | CN¥106.0m | CN¥53.0m |
| Operating income | CN¥7.3m | CN¥19.8m | CN¥27.6m | CN¥10.3m | CN¥65.6m | CN¥23.2m | CN¥26.9m | CN¥3.8m |
| Net income | −CN¥2.5m | CN¥22.3m | CN¥11.0m | CN¥2.8m | CN¥40.1m | CN¥23.8m | CN¥13.0m | CN¥8.6m |
| Diluted earnings per share | -0.03 | 0.25 | 0.12 | 0.03 | 0.45 | 0.26 | 0.15 | 0.09 |
| Total assets | CN¥2.21bn | CN¥2.25bn | CN¥2.23bn | CN¥2.06bn | CN¥2.01bn | CN¥2.01bn | CN¥2.03bn | CN¥2.03bn |
| Cash and short-term investments | CN¥164.7m | CN¥205.8m | CN¥153.9m | CN¥174.6m | CN¥176.4m | CN¥176.4m | CN¥249.8m | CN¥249.8m |
| Debt | CN¥168.2m | CN¥175.5m | CN¥152.4m | CN¥29.9m | CN¥6.5m | CN¥6.5m | CN¥5.0m | CN¥5.0m |
| Shareholders' equity | CN¥939.5m | CN¥967.4m | CN¥962.2m | CN¥927.6m | CN¥941.4m | CN¥1.03bn | CN¥911.2m | CN¥988.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | -1.8% | 1.2% |
| Operating income | -19.5% | -11.9% | -7.4% |
| Net income | -15.6% | -11.1% | -6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.9% | 28.2% | 27.2% | 28.3% |
| Operating margin | 7.3% | 7.8% | 8.2% | 8.7% |
| Net margin | 4.6% | 4.9% | 5.2% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 6.2 | 6.3 | 5.9 | 5.3 | 5.4 | 6.8 | 4.3 | 3.6 | 13.0 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 18 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 |
- 5-to-1 reverse split · 18 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.