B 
69.36
+3.62%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$86.1m
FY2016FY2025
Net income
$13.5m
FY2016FY2025
Free cash flow
$18.4m
FY2016FY2025
Shareholders' equity
$44.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $86.1m | $76.6m | $74.1m | $51.0m | $45.4m | $44.1m | $40.1m | $49.4m | $39.4m | $50.7m |
| Gross profit | $42.0m | $29.1m | $22.2m | $9.8m | $16.3m | $18.0m | $15.7m | $20.0m | $9.6m | $17.1m |
| Research and development | $10.6m | $7.8m | $9.3m | $9.6m | $8.2m | $7.9m | $9.8m | $5.0m | $5.0m | $4.1m |
| Operating income | $16.0m | $7.8m | −$777,000 | −$11.5m | −$1.5m | $994,000 | −$4.4m | $2.4m | −$5.0m | $4.3m |
| Net income | $13.5m | $8.4m | −$2.2m | −$11.6m | −$1.7m | $194,000 | −$2.6m | −$195,000 | −$3.6m | $2.7m |
| Diluted earnings per share | 3.44 | 2.12 | -0.64 | -3.43 | -0.51 | 0.08 | -1.04 | -0.07 | -1.32 | 0.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $63.8m | $51.5m | $49.4m | $48.8m | $50.4m | $38.6m | $37.9m | $39.2m | $42.8m | $42.5m |
| Cash and short-term investments | $22.8m | $7.1m | $3.5m | $1.9m | $10.6m | $6.8m | $4.7m | $11.3m | $16.3m | $10.9m |
| Total liabilities | $19.1m | $21.7m | $28.1m | $28.7m | $17.8m | $15.0m | $14.7m | $11.5m | $10.8m | $6.8m |
| Debt | $610,000 | — | $6.5m | $6.5m | $2.3m | $330,000 | $410,000 | — | — | — |
| Shareholders' equity | $44.7m | $29.8m | $21.3m | $20.1m | $32.6m | $23.6m | $23.3m | $27.7m | $32.0m | $35.8m |
| Shares outstanding | 4m | 4m | 4m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $19.4m | $11.4m | $1.7m | −$9.0m | −$6.3m | $4.4m | −$2.5m | $5.3m | −$2.3m | $10.7m |
| Capital spending | −$1.0m | −$1.2m | −$2.1m | −$1.8m | −$2.4m | −$946,000 | −$2.5m | −$1.4m | −$628,000 | −$1.4m |
| Free cash flow | $18.4m | $10.2m | −$462,000 | −$10.8m | −$8.7m | $3.5m | −$4.9m | $3.9m | −$2.9m | $9.3m |
| Dividends paid | — | — | −$510,000 | −$2.0m | −$1.2m | −$1.0m | −$1.0m | −$1.1m | −$3.0m | −$2.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $23.4m | $21.3m | $21.5m | $24.4m | $21.2m | $19.1m | $17.9m | $20.2m |
| Gross profit | $12.1m | $11.0m | $10.9m | $12.2m | $10.0m | $8.9m | $7.4m | $7.8m |
| Operating income | $3.8m | $3.3m | $4.2m | $4.8m | $4.0m | $2.9m | $2.2m | $2.6m |
| Net income | $3.2m | $2.8m | $4.2m | $3.4m | $3.7m | $2.1m | $3.7m | $2.4m |
| Diluted earnings per share | 0.79 | 0.69 | 1.07 | 0.87 | 0.95 | 0.54 | 0.93 | 0.60 |
| Cash from operations | — | $6.0m | $3.0m | $10.0m | $3.0m | $2.0m | $3.0m | $4.0m |
| Total assets | $73.7m | $68.8m | $63.8m | $66.9m | $60.4m | $56.1m | $51.5m | $46.4m |
| Cash and short-term investments | $29.9m | $29.0m | $22.8m | $21.5m | $11.9m | $8.9m | $7.1m | $4.2m |
| Debt | $626,000 | $613,000 | $610,000 | $489,000 | $515,000 | $543,000 | $571,000 | $561,000 |
| Shareholders' equity | $52.0m | $47.7m | $44.7m | $41.0m | $36.8m | $32.4m | $29.8m | $26.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 14.3% | 11.2% |
| Operating income | — | 74.3% | 27.3% |
| Net income | — | 133.7% | 29.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.7% | 35.8% | 36.4% | 36.1% |
| Operating margin | 14.6% | 4.0% | 2.9% | 1.7% |
| Net margin | 13.5% | 2.8% | 1.7% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.7 | 16.2 | -19.2 | -4.8 | -23.8 | 195.8 | -14.9 | -254.7 | -13.4 | 24.4 |
| Price to sales | 3.4 | 1.8 | 0.6 | 1.1 | 0.9 | 0.9 | 1.0 | 1.0 | 1.2 | 1.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 135% | 145% | 9% | 42% | -35% | -20% | -3% | -7% | -23% | 18% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Oct 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.45 | 0.40 | 0.40 | 0.40 | 0.75 | 1.44 | 2.50 |
- 5-to-1 reverse split · 24 Apr 2023
- 6-to-1 reverse split · 14 Jun 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.