38
+2.70%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.79trn
FY2016FY2025
Net income
IDR 830.29bn
FY2016FY2025
Free cash flow
IDR 613.24bn
FY2016FY2025
Shareholders' equity
IDR 15.24trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.79trn | IDR 744.07bn | IDR 1.72trn | IDR 672.30bn | IDR 910.71bn | IDR 451.85bn | IDR 951.42bn | IDR 1.34trn | IDR 1.66trn | IDR 1.26trn |
| Operating income | IDR 1.29trn | IDR 23.79bn | IDR 449.57bn | IDR 196.78bn | IDR 497.42bn | −IDR 245.51bn | −IDR 715.67bn | IDR 650.48bn | −IDR 570.35bn | −IDR 240.83bn |
| Net income | IDR 830.29bn | IDR 17.36bn | IDR 332.30bn | −IDR 167.08bn | IDR 261.47bn | −IDR 556.30bn | IDR 68.93bn | IDR 335.87bn | IDR 464.93bn | IDR 564.30bn |
| Diluted earnings per share | 4.95 | 0.10 | 1.98 | -2.43 | 3.90 | -8.10 | 1.20 | 5.87 | 8.12 | 15.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 21.26trn | IDR 21.19trn | IDR 19.89trn | IDR 16.72trn | IDR 16.65trn | IDR 18.37trn | IDR 17.28trn | IDR 16.25trn | IDR 14.98trn | IDR 11.36trn |
| Cash and short-term investments | IDR 672.87bn | IDR 273.90bn | IDR 217.62bn | IDR 290.28bn | IDR 315.19bn | IDR 147.26bn | IDR 368.91bn | IDR 251.87bn | IDR 589.16bn | IDR 308.81bn |
| Total liabilities | IDR 5.27trn | IDR 6.03trn | IDR 4.75trn | IDR 6.40trn | IDR 6.17trn | IDR 8.12trn | IDR 6.58trn | IDR 5.63trn | IDR 5.03trn | IDR 4.20trn |
| Debt | IDR 1.81trn | IDR 2.23trn | IDR 2.41trn | IDR 2.46trn | IDR 2.23trn | IDR 2.93trn | IDR 2.93trn | IDR 1.94trn | IDR 1.49trn | IDR 1.22trn |
| Shareholders' equity | IDR 15.24trn | IDR 14.40trn | IDR 14.39trn | IDR 8.84trn | IDR 9.00trn | IDR 8.73trn | IDR 9.51trn | IDR 9.46trn | IDR 9.15trn | IDR 6.38trn |
| Shares outstanding | 167,709m | 167,709m | 167,709m | 68,668m | 67,084m | 68,668m | 57,237m | 57,238m | 57,238m | 35,773m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 684.21bn | IDR 367.43bn | −IDR 330.39bn | −IDR 167.08bn | −IDR 196.32bn | −IDR 1.52trn | −IDR 502.43bn | −IDR 815.65bn | −IDR 451.06bn | −IDR 460.39bn |
| Capital spending | −IDR 70.97bn | −IDR 47.00bn | −IDR 3.38trn | −IDR 24.17bn | −IDR 8.06bn | −IDR 2.36bn | −IDR 7.19bn | −IDR 10.12bn | −IDR 10.57bn | −IDR 5.45bn |
| Free cash flow | IDR 613.24bn | IDR 320.43bn | −IDR 3.71trn | −IDR 191.25bn | −IDR 204.37bn | −IDR 1.52trn | −IDR 509.62bn | −IDR 825.77bn | −IDR 461.63bn | −IDR 465.85bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 383.86bn | IDR 360.44bn | IDR 1.91trn | IDR 361.75bn | IDR 204.92bn | IDR 278.75bn | IDR 317.64bn | IDR 194.02bn |
| Operating income | IDR 125.88bn | IDR 81.60bn | IDR 784.18bn | IDR 125.33bn | IDR 94.19bn | IDR 50.58bn | IDR 44.36bn | IDR 32.65bn |
| Net income | IDR 55.18bn | IDR 34.66bn | IDR 758.35bn | IDR 57.36bn | IDR 13.74bn | IDR 842.3m | −IDR 10.17bn | −IDR 45.78bn |
| Diluted earnings per share | 0.33 | 0.21 | 4.52 | 0.34 | 0.08 | 0.01 | -0.06 | -0.27 |
| Cash from operations | −IDR 450.28bn | −IDR 156.49bn | IDR 482.00bn | IDR 206.09bn | −IDR 143.53bn | IDR 139.66bn | IDR 219.02bn | IDR 417.48bn |
| Capital spending | −IDR 6.28bn | −IDR 11.67bn | −IDR 29.71bn | −IDR 11.78bn | −IDR 17.18bn | −IDR 12.31bn | −IDR 29.11bn | −IDR 4.24bn |
| Free cash flow | −IDR 456.57bn | −IDR 168.15bn | IDR 452.29bn | IDR 194.31bn | −IDR 160.71bn | IDR 127.35bn | IDR 189.91bn | IDR 413.23bn |
| Total assets | IDR 21.82trn | IDR 22.74trn | IDR 21.26trn | IDR 21.31trn | IDR 21.31trn | IDR 21.22trn | IDR 21.19trn | IDR 21.10trn |
| Cash and short-term investments | IDR 234.83bn | IDR 1.79trn | IDR 672.87bn | IDR 221.13bn | IDR 157.37bn | IDR 266.57bn | IDR 273.90bn | IDR 434.30bn |
| Debt | IDR 2.82trn | IDR 3.58trn | IDR 1.81trn | IDR 1.94trn | IDR 2.27trn | IDR 2.28trn | IDR 2.39trn | IDR 2.43trn |
| Shareholders' equity | IDR 15.33trn | IDR 15.27trn | IDR 15.24trn | IDR 14.47trn | IDR 14.42trn | IDR 14.40trn | IDR 14.40trn | IDR 14.41trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 46.1% | 3.2% | 26.1% | 29.3% | 54.6% | -54.3% |
| Net margin | 29.7% | 2.3% | 19.3% | -24.9% | 28.7% | -123.1% |
| Return on equity | 5.4% | 0.1% | 2.3% | -1.9% | 2.9% | -6.4% |
| Return on assets | 3.9% | 0.1% | 1.7% | -1.0% | 1.6% | -3.0% |
| Free cash flow yield | 6.0% | 3.3% | 24.2% | -2.8% | -3.7% | -29.5% |
| Revenue growth | 275.5% | -56.7% | 155.9% | -26.2% | 101.6% | -52.5% |
| Earnings growth | 4684.2% | -94.8% | -298.9% | -163.9% | -147.0% | -907.1% |
| Current ratio | 1.95x | 0.94x | 1.17x | 2.02x | 2.77x | 1.40x |
| Debt to equity | 0.12x | 0.17x | 0.18x | 0.34x | 0.27x | 0.46x |
| Equity ratio | 71.7% | 68.0% | 72.3% | 52.9% | 54.1% | 47.5% |
| Interest coverage | 5.15x | 0.08x | 1.55x | 0.57x | 1.90x | -0.77x |
| Buybacks as a share of market value | 0.0% | 0.0% | -144.2% | -2.4% | 2.3% | -20.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 60.8% | 44.0% | 16.3% |
| Operating income | 87.0% | — | — |
| Net income | — | — | 32.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 37.1% | 33.0% | 30.3% | 10.0% |
| Net margin | 24.0% | 17.1% | 9.8% | 16.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.1 | — | 25.2 | -20.1 | 14.4 | -6.9 | 46.5 | 9.5 | 6.9 | 3.5 |
| Price to sales | 8.3 | 16.0 | 4.9 | 5.0 | 4.1 | 8.5 | 3.4 | 2.4 | 1.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Sept 2015.
| FY2015 | |
|---|---|
| Paid in the year | 0.267 |
- 4-to-1 reverse split · 1 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.