B 
86.35
+1.74%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.31bn
FY2016FY2025
Net income
$291.6m
FY2016FY2025
Free cash flow
−$146.4m
FY2016FY2025
Shareholders' equity
$3.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.31bn | $2.13bn | $2.33bn | $2.55bn | $1.95bn | $1.70bn | $1.73bn | $1.75bn | $1.68bn | $1.54bn |
| Gross profit | $888.7m | $840.4m | $796.4m | $772.8m | $705.5m | $709.1m | $668.1m | $647.0m | $662.4m | $613.2m |
| Operating income | $537.5m | $503.1m | $472.7m | $455.2m | $409.4m | $428.3m | $406.0m | $397.0m | $416.7m | $336.2m |
| Net income | $291.6m | $273.1m | $262.2m | $258.4m | $236.7m | $227.6m | $199.3m | $258.4m | $177.0m | $73.0m |
| Diluted earnings per share | 3.87 | 3.81 | 3.86 | 3.95 | 3.69 | 3.63 | 3.25 | 4.43 | 3.22 | 1.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $10.87bn | $10.02bn | $9.62bn | $9.62bn | $9.13bn | $8.09bn | $7.56bn | $6.96bn | $6.66bn | $6.52bn |
| Cash and short-term investments | $182.8m | $16.1m | $86.6m | $21.4m | $8.9m | $6.4m | $9.8m | $20.8m | $15.4m | $13.6m |
| Total liabilities | $6.96bn | $6.44bn | $6.31bn | $6.53bn | $6.24bn | $5.43bn | $5.09bn | $4.68bn | $4.84bn | $4.79bn |
| Debt | $4.70bn | $4.38bn | $4.40bn | $4.67bn | $4.55bn | $3.77bn | $3.50bn | $3.14bn | $3.33bn | $3.31bn |
| Shareholders' equity | $3.82bn | $3.50bn | $3.22bn | $2.99bn | $2.79bn | $2.56bn | $2.36bn | $2.18bn | $1.71bn | $1.61bn |
| Shares outstanding | 75m | 72m | 68m | 65m | 64m | 63m | 61m | 58m | 55m | 54m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $673.4m | $719.3m | $944.4m | $584.8m | −$64.6m | $541.9m | $505.5m | $488.8m | $428.3m | $320.5m |
| Capital spending | −$819.8m | −$744.2m | −$555.6m | −$604.4m | −$677.5m | −$767.4m | −$818.4m | −$457.5m | −$326.0m | −$474.8m |
| Free cash flow | −$146.4m | −$24.9m | $388.8m | −$19.6m | −$742.1m | −$225.5m | −$312.9m | $31.3m | $102.3m | −$154.3m |
| Dividends paid | −$197.9m | −$182.3m | −$168.1m | −$156.7m | −$145.0m | −$135.4m | −$124.6m | −$106.6m | −$96.7m | −$87.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $452.8m | $780.7m | $635.5m | $430.2m | $439.0m | $805.2m | $597.1m | $401.6m |
| Gross profit | $339.3m | $218.0m | $262.1m | $167.4m | $167.4m | $291.8m | $248.8m | $161.5m |
| Operating income | $97.0m | $199.9m | $171.4m | $78.7m | $82.5m | $205.0m | $163.3m | $75.8m |
| Net income | $38.2m | $131.0m | $104.9m | $24.9m | $27.5m | $134.3m | $98.1m | $24.4m |
| Diluted earnings per share | 0.50 | 1.72 | 1.39 | 0.33 | 0.36 | 1.78 | 1.37 | 0.34 |
| Cash from operations | $195.0m | $176.0m | $168.0m | $88.0m | $188.0m | $227.0m | $153.0m | $102.0m |
| Capital spending | −$218.0m | −$267.0m | −$269.0m | −$178.0m | −$218.0m | −$152.0m | −$213.0m | −$188.0m |
| Free cash flow | −$23.0m | −$91.0m | −$101.0m | −$90.0m | −$30.0m | $75.0m | −$60.0m | −$86.0m |
| Total assets | $11.04bn | $10.82bn | $10.87bn | $10.33bn | $10.09bn | $10.06bn | $10.02bn | $9.72bn |
| Cash and short-term investments | $71.5m | $31.4m | $182.8m | $21.1m | $8.1m | $6.6m | $16.1m | $12.5m |
| Debt | $4.49bn | $4.65bn | $4.70bn | $4.38bn | $4.38bn | $4.31bn | $4.38bn | $4.27bn |
| Shareholders' equity | $3.94bn | $3.95bn | $3.82bn | $3.77bn | $3.64bn | $3.64bn | $3.50bn | $3.45bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.5% | 39.5% | 34.2% | 30.3% | 36.2% | 41.8% |
| Operating margin | 23.5% | 24.2% | 20.7% | 18.0% | 21.2% | 24.8% |
| Net margin | 12.6% | 12.8% | 11.2% | 10.1% | 12.1% | 13.4% |
| Return on equity | 7.6% | 7.8% | 8.2% | 8.6% | 8.5% | 8.9% |
| Return on assets | 2.7% | 2.7% | 2.7% | 2.7% | 2.6% | 2.8% |
| Free cash flow yield | 25.6% | 26.5% | 28.6% | 23.5% | 12.4% | 27.0% |
| Revenue growth | 8.6% | -8.7% | -8.6% | 30.9% | 14.9% | -2.2% |
| Earnings growth | 6.8% | 4.2% | 1.5% | 9.2% | 4.0% | 14.2% |
| Current ratio | 1.35x | 0.97x | 0.70x | 0.64x | 0.90x | 0.71x |
| Debt to equity | 1.23x | 1.25x | 1.37x | 1.56x | 1.63x | 1.47x |
| Equity ratio | 35.2% | 34.9% | 33.4% | 31.1% | 30.5% | 31.7% |
| Interest coverage | 2.63x | 2.64x | 2.68x | 2.82x | 2.68x | 2.90x |
| Buybacks as a share of market value | -5.3% | -5.3% | -3.9% | -2.0% | -2.3% | -2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | 6.4% | 6.2% |
| Operating income | 5.7% | 4.6% | 6.0% |
| Net income | 4.1% | 5.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.0% | 35.4% | 36.3% | 37.2% |
| Operating margin | 23.4% | 21.1% | 21.6% | 22.3% |
| Net margin | 12.7% | 11.6% | 12.0% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.9 | 15.3 | 14.0 | 17.8 | 19.1 | 16.9 | 24.2 | 14.2 | 18.6 | 45.7 |
| Price to sales | 2.3 | 2.0 | 1.6 | 1.8 | 2.3 | 2.3 | 2.8 | 2.1 | 2.0 | 2.2 |
Market value over time
30 Nov 2016 to 13 Oct 2026, in USD
$3.17bn$5.88bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 19% | 5% | -20% | 1% | 16% | -25% | 22% | 10% | -6% | 33% |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 17 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.109 | 2.704 | 2.60 | 2.50 | 2.41 | 2.29 | 2.17 | 2.445 |
- 3-for-2 split · 11 Mar 1998
- 3-for-2 split · 3 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.