2.30
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 379.5m
FY2018FY2025
Net income
THB 45.3m
FY2018FY2025
Free cash flow
−THB 124.4m
FY2018FY2025
Shareholders' equity
THB 551.2m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 379.5m | THB 337.6m | THB 245.4m | THB 304.8m | THB 379.3m | THB 133.8m | THB 119.0m | THB 70.7m |
| Gross profit | THB 150.0m | THB 140.1m | THB 116.1m | THB 153.9m | THB 165.0m | THB 35.5m | THB 34.3m | THB 4.5m |
| Operating income | THB 42.4m | THB 53.8m | THB 32.8m | THB 79.7m | THB 106.6m | THB 13.8m | THB 12.7m | −THB 13.9m |
| Net income | THB 45.3m | THB 50.2m | THB 32.1m | THB 75.1m | THB 105.7m | THB 13.8m | THB 15.5m | −THB 13.8m |
| Diluted earnings per share | 0.08 | 0.08 | 0.06 | 0.13 | 0.66 | 0.02 | 0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | THB 701.9m | THB 607.6m | THB 293.0m | THB 300.6m | THB 187.7m | THB 97.9m | THB 53.2m | THB 58.8m |
| Cash and short-term investments | THB 221.7m | THB 389.9m | THB 165.9m | THB 148.3m | THB 50.7m | THB 11.7m | THB 8.9m | THB 8.4m |
| Total liabilities | THB 148.7m | THB 68.4m | THB 57.2m | THB 52.9m | THB 38.5m | THB 54.3m | THB 21.8m | THB 43.0m |
| Debt | THB 21.5m | THB 24.0m | THB 23.7m | THB 31.6m | THB 10.6m | THB 13.2m | THB 5.1m | — |
| Shareholders' equity | THB 551.2m | THB 537.2m | THB 235.8m | THB 247.7m | THB 149.3m | THB 43.6m | THB 31.4m | THB 15.9m |
| Shares outstanding | 600m | 600m | 520m | 600m | 160m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 88.2m | −THB 3.5m | THB 71.8m | THB 81.2m | THB 55.6m | THB 12.7m | — | — |
| Capital spending | −THB 36.3m | −THB 20.0m | −THB 4.8m | −THB 28.2m | −THB 13.5m | −THB 2.1m | — | — |
| Free cash flow | −THB 124.4m | −THB 23.5m | THB 67.0m | THB 53.0m | THB 42.2m | THB 10.5m | — | — |
| Dividends paid | −THB 28.1m | — | −THB 44.0m | −THB 166.5m | — | −THB 1.7m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 155.3m | THB 152.2m | THB 142.3m | THB 88.9m | THB 69.8m | THB 78.5m | THB 95.8m | THB 87.7m |
| Gross profit | THB 61.3m | THB 63.4m | THB 58.1m | THB 33.7m | THB 29.0m | THB 33.5m | THB 38.8m | THB 35.9m |
| Operating income | THB 33.3m | THB 35.0m | THB 26.7m | THB 8.8m | THB 5.2m | THB 8.4m | THB 13.6m | THB 15.6m |
| Net income | THB 30.9m | THB 31.2m | THB 26.0m | THB 6.9m | THB 4.3m | THB 8.1m | THB 12.3m | THB 14.4m |
| Diluted earnings per share | 0.05 | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Cash from operations | THB 34.0m | THB 36.0m | −THB 101.0m | THB 1.0m | THB 11.0m | −THB 3.0m | −THB 2.0m | −THB 1.0m |
| Capital spending | −THB 11.0m | −THB 5.0m | −THB 20.0m | −THB 18.0m | −THB 3.0m | −THB 5.0m | −THB 4.0m | −THB 8.0m |
| Free cash flow | THB 23.0m | THB 31.0m | −THB 121.0m | −THB 17.0m | THB 8.0m | −THB 8.0m | −THB 6.0m | −THB 9.0m |
| Total assets | THB 742.7m | THB 733.6m | THB 701.9m | THB 627.6m | THB 594.4m | THB 614.8m | THB 607.6m | THB 591.3m |
| Cash and short-term investments | — | THB 237.0m | THB 221.7m | THB 338.1m | THB 360.1m | THB 380.7m | THB 389.9m | THB 395.8m |
| Debt | — | THB 4.9m | THB 9.7m | THB 4.8m | THB 8.7m | THB 8.6m | THB 4.2m | THB 4.5m |
| Shareholders' equity | THB 583.6m | THB 582.4m | THB 551.2m | THB 526.6m | THB 519.7m | THB 545.3m | THB 537.2m | THB 524.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 23.2% | — |
| Operating income | -19.0% | 25.2% | — |
| Net income | -15.5% | 26.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.5% | 44.2% | 42.7% | — |
| Operating margin | 13.4% | 16.5% | 18.5% | — |
| Net margin | 13.3% | 16.0% | 18.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 16.5 | 26.3 |
| Price to sales | 2.0 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 6 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.