Bukit Darmo Property Tbk PT BKDP.JK · IDR

Real Estate · IDX · 🇮🇩 Indonesia

Compare

128

-2.29%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 36.76bn

FY2016FY2025

Net income

−IDR 35.56bn

FY2016FY2025

Free cash flow

−IDR 25.62bn

FY2016FY2025

Shareholders' equity

IDR 309.05bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 36.76bn	IDR 30.52bn	IDR 31.21bn	IDR 26.04bn	IDR 23.40bn	IDR 19.56bn	IDR 35.17bn	IDR 36.07bn	IDR 43.19bn	IDR 52.41bn
Operating income	−IDR 33.42bn	−IDR 33.75bn	−IDR 32.03bn	−IDR 29.41bn	−IDR 31.14bn	−IDR 28.94bn	−IDR 76.21bn	−IDR 90.31bn	−IDR 100.57bn	−IDR 83.04bn
Net income	−IDR 35.56bn	−IDR 35.91bn	−IDR 34.59bn	−IDR 33.01bn	−IDR 36.26bn	−IDR 31.05bn	−IDR 30.94bn	−IDR 36.64bn	−IDR 43.16bn	−IDR 28.98bn
Diluted earnings per share	-4.73	-4.78	-4.60	-4.39	-4.83	-4.13	-4.12	-5.36	-6.32	-4.24

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 733.91bn	IDR 752.25bn	IDR 758.24bn	IDR 756.50bn	IDR 774.14bn	IDR 790.84bn	IDR 830.01bn	IDR 763.54bn	IDR 783.49bn	IDR 785.10bn
Cash and short-term investments	IDR 3.33bn	IDR 3.42bn	IDR 3.73bn	IDR 7.95bn	IDR 23.25bn	IDR 28.09bn	IDR 64.57bn	IDR 4.80bn	IDR 6.33bn	IDR 5.92bn
Total liabilities	IDR 424.95bn	IDR 406.48bn	IDR 376.33bn	IDR 343.25bn	IDR 327.58bn	IDR 309.51bn	IDR 318.61bn	IDR 300.15bn	IDR 283.73bn	IDR 239.15bn
Debt	IDR 286.86bn	IDR 299.99bn	IDR 265.93bn	IDR 229.87bn	IDR 224.20bn	IDR 141.46bn	IDR 141.50bn	IDR 141.56bn	IDR 142.21bn	IDR 144.68bn
Shareholders' equity	IDR 309.05bn	IDR 345.83bn	IDR 381.97bn	IDR 413.29bn	IDR 446.60bn	IDR 481.36bn	IDR 511.40bn	IDR 463.37bn	IDR 499.55bn	IDR 545.72bn
Shares outstanding	7,514m	7,514m	7,514m	7,514m	7,514m	7,514m	7,514m	6,831m	6,831m	6,831m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	−IDR 25.61bn	−IDR 14.49bn	−IDR 14.87bn	−IDR 33.01bn	−IDR 33.10bn	−IDR 18.88bn	IDR 16.92bn	−IDR 589.8m	IDR 34.03bn	−IDR 450.3m
Capital spending	−IDR 5.3m	−IDR 450.4m	−IDR 354.4m	−IDR 289.7m	−IDR 379.6m	−IDR 909.2m	−IDR 666.8m	−IDR 356.9m	−IDR 7.63bn	−IDR 814.2m
Free cash flow	−IDR 25.62bn	−IDR 14.94bn	−IDR 15.22bn	−IDR 33.30bn	−IDR 33.48bn	−IDR 19.78bn	IDR 16.26bn	−IDR 946.7m	IDR 26.40bn	−IDR 1.26bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 9.26bn	IDR 9.22bn	IDR 9.36bn	IDR 9.34bn	IDR 9.44bn	IDR 8.54bn	IDR 10.02bn	IDR 6.92bn
Operating income	−IDR 9.04bn	−IDR 8.83bn	−IDR 7.87bn	−IDR 8.13bn	−IDR 7.59bn	−IDR 8.05bn	−IDR 8.81bn	−IDR 7.07bn
Net income	−IDR 9.59bn	−IDR 9.39bn	−IDR 8.34bn	−IDR 10.64bn	−IDR 7.97bn	−IDR 8.61bn	−IDR 9.28bn	−IDR 7.63bn
Diluted earnings per share	-1.28	-1.25	-1.11	-1.42	-1.06	-1.15	-1.24	-1.02
Cash from operations	—	IDR 16.0m	−IDR 15.23bn	−IDR 436.0m	−IDR 6.46bn	−IDR 3.49bn	−IDR 3.22bn	—
Capital spending	—	—	—	—	−IDR 4.0m	−IDR 3.49bn	−IDR 300.0m	—
Free cash flow	—	—	—	—	−IDR 6.46bn	−IDR 6.97bn	−IDR 3.52bn	—
Total assets	IDR 728.85bn	IDR 728.36bn	IDR 733.91bn	IDR 736.84bn	IDR 743.13bn	IDR 750.06bn	IDR 752.25bn	IDR 758.73bn
Cash and short-term investments	IDR 2.66bn	IDR 2.17bn	IDR 3.33bn	IDR 1.55bn	IDR 1.80bn	IDR 3.25bn	IDR 3.42bn	IDR 3.04bn
Debt	—	—	IDR 286.86bn	IDR 161.42bn	IDR 306.04bn	IDR 138.57bn	IDR 138.57bn	IDR 148.09bn
Shareholders' equity	IDR 290.06bn	IDR 299.67bn	IDR 309.05bn	IDR 318.61bn	IDR 329.27bn	IDR 337.22bn	IDR 345.83bn	IDR 355.26bn

Financial ratios

Data as of 1 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	-90.9%	-110.6%	-102.6%	-113.0%	-133.1%	-147.9%
Net margin	-96.7%	-117.7%	-110.8%	-126.8%	-154.9%	-158.8%
Return on equity	-11.5%	-10.4%	-9.1%	-8.0%	-8.1%	-6.5%
Return on assets	-4.8%	-4.8%	-4.6%	-4.4%	-4.7%	-3.9%
Free cash flow yield	-2.3%	-1.2%	-1.3%	-2.9%	-2.9%	-1.6%
Revenue growth	20.4%	-2.2%	19.9%	11.3%	19.6%	-44.4%
Earnings growth	-1.0%	3.8%	4.8%	-9.0%	16.8%	0.3%
Current ratio	0.07x	0.31x	0.37x	0.52x	0.76x	0.51x
Debt to equity	0.93x	0.40x	0.30x	0.19x	0.17x	0.29x
Equity ratio	42.1%	46.0%	50.4%	54.6%	57.7%	60.9%
Interest coverage	-14.81x	-14.98x	-14.14x	-7.47x	-5.68x	-33.43x
Buybacks as a share of market value	0.0%	-0.0%	0.0%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	12.2%	13.5%	-4.8%
Operating income	4.3%	2.9%	3.9%
Net income	2.5%	2.7%	2.3%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Operating margin	-99.8%	-103.3%	-112.7%	-142.4%
Net margin	-106.2%	-111.7%	-123.2%	-94.9%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	-9.1	-10.7	-11.1	-19.8	-18.2	-12.3	-14.8	-11.4	-11.9	-16.5
Price to sales	8.8	12.6	12.3	25.1	28.3	19.6	13.0	11.6	11.9	9.1

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Bukit Darmo Property Tbk PT BKDP.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Sources and methodology