V 
0.05
0.00%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 5.1m
FY2015FY2025
Net income
−SGD 3.9m
FY2015FY2025
Free cash flow
−SGD 918,000
FY2015FY2025
Shareholders' equity
SGD 4.0m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 5.1m | SGD 13.6m | SGD 9.6m | SGD 15.2m | SGD 12.3m | SGD 11.0m | SGD 15.5m | SGD 14.3m | SGD 25.0m | SGD 17.7m |
| Operating income | −SGD 3.3m | −SGD 540,000 | −SGD 4.0m | −SGD 1.6m | SGD 750,000 | −SGD 740,000 | SGD 1.3m | SGD 980,000 | SGD 1.1m | −SGD 7.9m |
| Net income | −SGD 3.9m | SGD 182,000 | −SGD 7.1m | −SGD 3.3m | SGD 156,000 | −SGD 2.9m | SGD 448,000 | SGD 510,000 | SGD 588,000 | −SGD 8.3m |
| Diluted earnings per share | -0.06 | 0.00 | -0.10 | -0.05 | 0.00 | -0.08 | 0.01 | 0.01 | 0.02 | -0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 16.5m | SGD 22.1m | SGD 22.1m | SGD 28.3m | SGD 30.9m | SGD 28.0m | SGD 34.1m | SGD 33.4m | SGD 34.2m | SGD 35.7m |
| Cash and short-term investments | SGD 2.2m | SGD 385,000 | SGD 768,000 | SGD 915,000 | SGD 3.4m | SGD 1.3m | SGD 1.6m | SGD 1.3m | SGD 3.7m | SGD 2.4m |
| Total liabilities | SGD 12.5m | SGD 15.3m | SGD 15.0m | SGD 13.6m | SGD 13.3m | SGD 14.2m | SGD 17.2m | SGD 16.9m | SGD 17.8m | SGD 20.3m |
| Debt | SGD 3.4m | SGD 5.3m | SGD 5.8m | SGD 6.5m | SGD 7.9m | SGD 7.7m | SGD 8.5m | SGD 8.8m | SGD 8.7m | SGD 14.0m |
| Shareholders' equity | SGD 4.0m | SGD 6.8m | SGD 7.1m | SGD 14.7m | SGD 17.7m | SGD 13.8m | SGD 16.9m | SGD 16.4m | SGD 16.4m | SGD 15.4m |
| Shares outstanding | 74m | 74m | 74m | 74m | 61m | 37m | 37m | 37m | 36m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 910,000 | −SGD 1.2m | SGD 438,000 | −SGD 296,000 | −SGD 1.6m | SGD 1.7m | SGD 845,000 | −SGD 1.3m | SGD 6.7m | −SGD 484,000 |
| Capital spending | −SGD 8,000 | −SGD 94,000 | −SGD 8,000 | −SGD 792,000 | −SGD 452,000 | −SGD 816,000 | −SGD 91,000 | −SGD 3.3m | −SGD 285,000 | −SGD 1.2m |
| Free cash flow | −SGD 918,000 | −SGD 1.3m | SGD 430,000 | −SGD 1.1m | −SGD 2.0m | SGD 852,000 | SGD 754,000 | −SGD 4.6m | SGD 6.4m | −SGD 1.7m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −SGD 502,000 |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 6.6m | SGD 1.9m | SGD 3.2m | SGD 8.3m | SGD 5.4m | SGD 3.1m | SGD 3.2m | SGD 6.4m |
| Operating income | SGD 779,000 | −SGD 2.5m | −SGD 797,000 | −SGD 736,000 | SGD 196,000 | SGD 200,000 | −SGD 4.5m | SGD 440,000 |
| Net income | SGD 608,000 | −SGD 2.4m | −SGD 1.5m | −SGD 1.1m | SGD 1.3m | SGD 665,000 | −SGD 7.3m | SGD 202,000 |
| Diluted earnings per share | 0.01 | -0.05 | -0.01 | -0.02 | 0.02 | 0.01 | -0.10 | 0.00 |
| Total assets | SGD 17.7m | SGD 16.5m | SGD 21.5m | SGD 22.1m | SGD 23.0m | SGD 23.0m | SGD 22.1m | SGD 28.1m |
| Cash and short-term investments | SGD 2.2m | SGD 2.2m | SGD 4.3m | SGD 385,000 | SGD 328,000 | SGD 328,000 | SGD 768,000 | SGD 1.2m |
| Debt | SGD 2.8m | SGD 3.0m | SGD 2.9m | SGD 3.1m | SGD 2.1m | SGD 2.1m | SGD 2.8m | SGD 3.6m |
| Shareholders' equity | SGD 4.7m | SGD 4.0m | SGD 5.5m | SGD 6.8m | SGD 8.1m | SGD 9.6m | SGD 7.1m | SGD 14.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -30.7% | -14.4% | -15.8% |
| Operating income | 27.7% | 35.1% | — |
| Net income | 5.1% | 5.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -20.7% | -21.9% | -14.2% | -7.1% |
| Net margin | -19.6% | -32.3% | -25.2% | -13.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | 7.7 | -0.1 | -0.2 | 6.2 | -0.3 | 1.7 | 1.6 | 2.5 | -0.3 |
| Price to sales | 0.8 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Nov 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.014 | 0.012 | 0.053 | 0.02 | 0.015 | 0.04 | 0.05 | 0.09 |
- 10-to-1 reverse split · 27 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.