B 
2.96
+0.68%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 727.1m
FY2016FY2025
Net income
−THB 166.9m
FY2016FY2025
Free cash flow
THB 109.7m
FY2016FY2025
Shareholders' equity
THB 3.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 727.1m | THB 1.31bn | THB 3.49bn | THB 2.71bn | THB 1.34bn | THB 1.97bn | THB 2.02bn | THB 909.3m | THB 1.50bn | THB 5.20bn |
| Gross profit | THB 88.3m | THB 432.3m | THB 297.8m | THB 367.0m | THB 143.8m | THB 42.5m | THB 361.7m | −THB 61.0m | −THB 198.2m | THB 308.3m |
| Operating income | −THB 66.7m | THB 310.0m | THB 89.9m | THB 186.2m | THB 37.2m | −THB 235.9m | THB 205.5m | −THB 199.2m | −THB 523.6m | THB 118.7m |
| Net income | −THB 166.9m | −THB 28.1m | THB 74.7m | THB 189.8m | THB 155.4m | −THB 193.9m | THB 47.2m | −THB 231.2m | −THB 523.9m | THB 112.4m |
| Diluted earnings per share | -0.42 | -0.07 | 0.19 | 0.47 | 0.39 | -0.49 | 0.12 | -0.58 | -1.31 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.34bn | THB 3.51bn | THB 4.22bn | THB 4.51bn | THB 3.83bn | THB 3.82bn | THB 4.41bn | THB 3.91bn | THB 4.23bn | THB 5.14bn |
| Cash and short-term investments | THB 584.5m | THB 503.8m | THB 901.5m | THB 1.10bn | THB 1.87bn | THB 598.5m | THB 692.2m | THB 1.14bn | THB 1.24bn | THB 806.8m |
| Total liabilities | THB 275.0m | THB 285.7m | THB 834.5m | THB 1.02bn | THB 455.8m | THB 552.4m | THB 739.1m | THB 122.0m | THB 211.3m | THB 404.2m |
| Debt | THB 2.6m | THB 6.5m | THB 15.5m | THB 33.3m | THB 4.3m | THB 5.4m | THB 8.2m | THB 2.3m | THB 7.8m | THB 16.6m |
| Shareholders' equity | THB 3.06bn | THB 3.22bn | THB 3.38bn | THB 3.50bn | THB 3.37bn | THB 3.27bn | THB 3.67bn | THB 3.79bn | THB 4.02bn | THB 4.74bn |
| Shares outstanding | 398m | 400m | 400m | 400m | 399m | 399m | 399m | 400m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 116.9m | −THB 234.8m | THB 90.1m | −THB 285.3m | THB 1.24bn | THB 157.5m | −THB 281.0m | THB 321.2m | THB 736.1m | THB 1.22bn |
| Capital spending | −THB 7.2m | −THB 27.9m | −THB 93.9m | −THB 400.6m | −THB 25.1m | −THB 197.8m | −THB 236.1m | −THB 108.7m | −THB 33.0m | −THB 102.5m |
| Free cash flow | THB 109.7m | −THB 262.6m | −THB 3.8m | −THB 685.9m | THB 1.22bn | −THB 40.3m | −THB 517.1m | THB 212.5m | THB 703.1m | THB 1.11bn |
| Dividends paid | — | −THB 127.9m | −THB 192.0m | −THB 79.8m | −THB 47.9m | −THB 207.5m | −THB 160.0m | −THB 160.0m | −THB 199.9m | −THB 1000.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 225.0m | THB 201.3m | THB 159.3m | THB 165.6m | THB 197.1m | THB 205.0m | THB 190.0m | THB 267.9m |
| Gross profit | THB 34.1m | THB 24.2m | THB 7.4m | THB 32.4m | THB 37.1m | THB 11.3m | THB 1.6m | THB 85.9m |
| Operating income | −THB 6.1m | −THB 18.0m | −THB 38.5m | −THB 2.2m | −THB 67.1m | −THB 31.1m | THB 70.9m | −THB 179.3m |
| Net income | THB 18.5m | THB 51.9m | −THB 45.7m | −THB 19.6m | −THB 70.3m | −THB 31.3m | −THB 229.5m | −THB 145.8m |
| Diluted earnings per share | 0.05 | 0.13 | -0.11 | -0.05 | -0.18 | -0.08 | -0.57 | -0.36 |
| Cash from operations | THB 39.0m | −THB 72.0m | THB 166.0m | THB 11.0m | THB 35.0m | −THB 96.0m | THB 26.0m | THB 87.0m |
| Capital spending | −THB 9.0m | −THB 1.0m | — | — | −THB 1.0m | −THB 4.0m | −THB 6.0m | −THB 5.0m |
| Free cash flow | THB 30.0m | −THB 73.0m | — | — | THB 34.0m | −THB 100.0m | THB 20.0m | THB 82.0m |
| Total assets | THB 3.38bn | THB 3.41bn | THB 3.34bn | THB 3.24bn | THB 3.26bn | THB 3.34bn | THB 3.51bn | THB 3.79bn |
| Cash and short-term investments | — | THB 539.1m | THB 584.5m | THB 428.8m | THB 411.7m | THB 401.1m | THB 503.8m | THB 487.1m |
| Debt | — | THB 1.7m | THB 4.3m | THB 2.4m | THB 5.0m | THB 3.2m | THB 3.8m | THB 4.4m |
| Shareholders' equity | THB 3.10bn | THB 3.11bn | THB 3.06bn | THB 3.10bn | THB 3.13bn | THB 3.20bn | THB 3.22bn | THB 3.45bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -35.5% | -18.0% | -18.5% |
| Operating income | — | -22.3% | — |
| Net income | — | -3.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 14.4% | 11.9% | 12.5% |
| Operating margin | 12.0% | 6.3% | 2.8% | 4.7% |
| Net margin | -9.6% | 0.8% | 0.3% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.7 | -67.7 | 23.3 | 14.7 | 24.3 | -13.1 | 65.3 | -12.8 | -10.6 | 72.6 |
| Price to sales | 1.3 | 1.5 | 0.5 | 1.0 | 2.8 | 1.3 | 1.5 | 3.3 | 3.7 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.068 | 0.32 | 0.48 | 0.20 | 0.12 | 0.06 | 0.40 | 0.50 |
- 5-for-4 split · 11 May 2015
- 4-for-1 split · 7 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.