B 
0.00
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$1.5m
FY2017FY2026
Free cash flow
−A$1.8m
FY2017FY2026
Shareholders' equity
A$2.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$1.8m | A$1.6m | A$1.4m | A$1.6m | A$1.5m | A$803,026 | A$1.1m | A$1.6m | A$1.7m |
| Gross profit | −A$1,913 | A$1.8m | A$1.6m | A$1.4m | A$1.5m | A$1.4m | A$752,907 | A$1.1m | A$1.6m | A$1.6m |
| Research and development | A$683,297 | A$535,423 | A$3.6m | A$3.2m | A$2.8m | A$3.1m | A$2.9m | A$1.1m | A$1.7m | A$3.2m |
| Operating income | −A$1.9m | −A$338,751 | −A$5.2m | −A$5.0m | −A$2.8m | −A$4.3m | −A$4.3m | −A$2.8m | −A$1.6m | −A$4.4m |
| Net income | −A$1.5m | −A$318,572 | −A$3.4m | −A$3.5m | −A$2.8m | −A$3.2m | −A$3.6m | −A$1.6m | −A$1.6m | −A$3.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$3.7m | A$980,401 | A$493,476 | A$4.1m | A$1.9m | A$4.3m | A$7.8m | A$5.9m | A$1.6m | A$2.1m |
| Cash and short-term investments | A$1.6m | A$931,676 | A$393,198 | A$4.0m | A$1.7m | A$4.2m | A$7.7m | A$5.7m | A$1.5m | A$2.0m |
| Total liabilities | A$817,934 | A$428,506 | A$737,508 | A$962,494 | A$813,565 | A$463,510 | A$853,193 | A$417,998 | A$337,702 | A$619,510 |
| Debt | — | — | A$7,130 | A$45,272 | A$77,239 | A$6,347 | A$44,021 | A$44,021 | — | — |
| Shareholders' equity | A$2.9m | A$551,895 | −A$244,032 | A$3.2m | A$1.1m | A$3.9m | A$7.0m | A$5.4m | A$1.3m | A$1.4m |
| Shares outstanding | 2,074m | 1,500m | 992m | 902m | 741m | 725m | 725m | 626m | 524m | 392m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.8m | −A$565,800 | −A$3.6m | −A$3.3m | −A$2.4m | −A$3.4m | −A$3.1m | −A$1.5m | −A$1.8m | −A$2.8m |
| Capital spending | −A$4 | −A$3,071 | −A$4 | −A$5 | — | −A$5,723 | −A$5,723 | −A$40,933 | −A$40,933 | −A$5,495 |
| Free cash flow | −A$1.8m | −A$568,871 | −A$3.6m | −A$3.3m | −A$2.4m | −A$3.4m | −A$3.1m | −A$1.5m | −A$1.9m | −A$2.8m |
| Dividends paid | — | — | — | −A$5.1m | — | — | −A$4.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | −A$868 | A$1.8m | — | A$1.6m | — | — |
| Gross profit | −A$1,130 | −A$783 | −A$868 | A$1.8m | −A$18,796 | −A$21,702 | −A$20,828 | — |
| Operating income | −A$1.0m | −A$892,946 | −A$1.0m | A$697,032 | −A$2.1m | −A$3.0m | −A$2.8m | −A$1.4m |
| Net income | −A$597,334 | −A$920,969 | −A$1.0m | A$696,629 | −A$2.1m | −A$1.3m | −A$2.7m | −A$1.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −A$1.0m | — | — | −A$3.0m | −A$2.0m | −A$1.0m |
| Total assets | A$3.7m | A$3.9m | A$980,401 | A$961,578 | A$493,476 | A$2.5m | A$4.1m | A$4.1m |
| Cash and short-term investments | A$1.6m | A$1.6m | A$931,676 | A$878,881 | A$393,198 | A$721,684 | A$4.0m | A$4.0m |
| Debt | — | — | — | — | A$7,130 | A$28,049 | A$45,272 | — |
| Shareholders' equity | A$2.9m | A$2.7m | A$551,895 | A$459,033 | −A$244,032 | A$1.9m | A$3.2m | A$1.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -27.4% | -14.9% | -7.8% |
| Net income | -24.2% | -13.8% | -6.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -14.1 | -2.9 | -8.4 | -2.4 | -7.2 | -5.2 | -6.6 | -12.3 | -1.1 |
| Price to sales | — | 2.5 | 6.0 | 20.6 | 4.3 | 15.7 | 23.0 | 9.9 | 12.1 | 2.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.