B 
2.24
-1.75%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.25bn
FY2017FY2025
Net income
THB 38.5m
FY2017FY2025
Free cash flow
THB 272.1m
FY2017FY2025
Shareholders' equity
THB 783.0m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.25bn | THB 2.32bn | THB 2.41bn | THB 2.19bn | THB 1.97bn | THB 1.76bn | THB 371.8m | THB 352.7m | THB 435.6m |
| Gross profit | THB 342.1m | THB 345.7m | THB 332.8m | THB 316.9m | THB 346.9m | THB 318.7m | THB 102.3m | THB 88.0m | THB 99.7m |
| Operating income | THB 19.9m | THB 94.8m | THB 68.3m | THB 82.0m | THB 96.2m | THB 78.8m | THB 27.4m | THB 14.3m | THB 26.5m |
| Net income | THB 38.5m | THB 65.0m | THB 50.7m | THB 55.9m | THB 72.4m | THB 54.4m | THB 36.6m | THB 6.8m | THB 19.1m |
| Diluted earnings per share | 0.12 | 0.21 | 0.16 | 0.18 | 0.23 | 0.25 | 0.12 | 0.02 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.26bn | THB 1.25bn | THB 1.23bn | THB 1.09bn | THB 919.1m | THB 814.6m | THB 311.5m | THB 329.9m | THB 333.7m |
| Cash and short-term investments | THB 346.5m | THB 183.1m | THB 97.6m | THB 126.2m | THB 72.5m | THB 25.6m | THB 26.3m | THB 52.6m | THB 49.1m |
| Total liabilities | THB 459.8m | THB 438.9m | THB 437.6m | THB 316.6m | THB 652.3m | THB 601.8m | THB 222.4m | THB 176.1m | THB 186.7m |
| Debt | THB 6.2m | THB 56.0m | THB 6.9m | THB 6.6m | THB 311.9m | THB 255.3m | THB 61.4m | THB 86.9m | THB 87.9m |
| Shareholders' equity | THB 783.0m | THB 802.1m | THB 779.8m | THB 761.0m | THB 265.5m | THB 215.1m | THB 89.1m | THB 153.8m | THB 147.0m |
| Shares outstanding | 314m | 314m | 314m | 314m | 314m | 220m | 314m | 314m | 314m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 274.2m | THB 104.4m | −THB 22.6m | −THB 32.7m | THB 36.7m | THB 22.4m | THB 182.6m | — | — |
| Capital spending | −THB 2.2m | −THB 7.0m | −THB 8.4m | −THB 17.6m | −THB 20.0m | −THB 26.5m | −THB 21.0m | — | — |
| Free cash flow | THB 272.1m | THB 97.4m | −THB 31.0m | −THB 50.3m | THB 16.8m | −THB 4.1m | THB 161.6m | — | — |
| Dividends paid | −THB 53.4m | −THB 37.7m | −THB 32.2m | −THB 109.0m | −THB 22.0m | −THB 69.7m | −THB 112.7m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 571.9m | THB 520.7m | THB 597.6m | THB 534.9m | THB 547.4m | THB 573.8m | THB 612.4m | THB 547.1m |
| Gross profit | THB 76.8m | THB 70.6m | THB 99.4m | THB 66.7m | THB 86.6m | THB 89.4m | THB 99.8m | THB 83.1m |
| Operating income | THB 14.2m | THB 7.9m | −THB 19.2m | THB 14.4m | THB 25.4m | THB 25.3m | THB 23.5m | THB 30.6m |
| Net income | THB 16.8m | THB 17.5m | −THB 8.3m | THB 9.6m | THB 18.5m | THB 18.6m | THB 18.3m | THB 17.2m |
| Diluted earnings per share | 0.05 | 0.06 | -0.03 | 0.03 | 0.06 | 0.06 | 0.06 | 0.05 |
| Cash from operations | −THB 19.0m | −THB 43.0m | THB 43.0m | THB 102.0m | THB 124.0m | THB 6.0m | THB 47.0m | THB 64.0m |
| Capital spending | — | −THB 2.0m | — | — | — | −THB 1.0m | −THB 1.0m | −THB 2.0m |
| Free cash flow | — | −THB 45.0m | — | — | — | THB 5.0m | THB 46.0m | THB 62.0m |
| Total assets | THB 1.22bn | THB 1.20bn | THB 1.26bn | THB 1.27bn | THB 1.24bn | THB 1.24bn | THB 1.25bn | THB 1.16bn |
| Cash and short-term investments | THB 248.8m | THB 298.0m | THB 346.5m | THB 308.6m | THB 235.1m | THB 141.1m | THB 183.1m | THB 97.5m |
| Debt | THB 2.2m | THB 2.8m | THB 4.5m | THB 2.6m | THB 7.7m | THB 9.5m | THB 48.9m | THB 11.8m |
| Shareholders' equity | THB 792.8m | THB 800.8m | THB 783.0m | THB 794.9m | THB 810.3m | THB 820.8m | THB 802.1m | THB 782.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 5.1% | — |
| Operating income | -37.7% | -24.1% | — |
| Net income | -11.7% | -6.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.0% | 14.6% | 15.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 16.0 | 14.2 | 30.3 | 44.6 |
| Price to sales | 0.3 | 0.4 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.17 | 0.12 | 0.103 | 0.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.