B 
4.19
-1.18%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$136.6m
FY2017FY2026
Net income
A$16.8m
FY2017FY2026
Free cash flow
A$17.6m
FY2017FY2026
Shareholders' equity
A$77.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$136.6m | A$152.8m | A$152.9m | A$153.1m | A$117.8m | A$104.8m | A$110.7m | A$98.1m | A$88.6m | A$64.0m |
| Gross profit | A$41.6m | A$44.1m | A$38.7m | A$32.6m | A$31.1m | A$23.4m | A$23.5m | A$18.1m | A$17.4m | A$14.3m |
| Operating income | A$21.4m | A$23.6m | A$19.8m | A$17.6m | A$19.6m | A$11.3m | A$9.0m | A$6.4m | A$5.0m | A$3.1m |
| Net income | A$16.8m | A$19.6m | A$15.7m | A$12.8m | A$15.0m | A$8.8m | A$6.7m | A$3.7m | A$3.6m | A$1.5m |
| Diluted earnings per share | 0.34 | 0.40 | 0.32 | 0.26 | 0.31 | 0.19 | 0.14 | 0.08 | 0.08 | 0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$122.6m | A$133.9m | A$118.6m | A$112.3m | A$106.6m | A$84.3m | A$86.6m | A$76.9m | A$68.5m | A$54.5m |
| Cash and short-term investments | A$4.4m | A$6.3m | A$6.3m | A$2.1m | A$1.8m | A$2.3m | A$672,000 | A$2.0m | A$2.6m | A$4.0m |
| Total liabilities | A$40.8m | A$47.9m | A$41.3m | A$39.7m | A$42.3m | A$35.9m | A$44.0m | A$41.7m | A$38.0m | A$27.1m |
| Debt | A$3.3m | A$2.5m | A$1.1m | A$5.0m | A$11.2m | A$10.4m | A$16.8m | A$11.5m | A$8.5m | A$8.7m |
| Shareholders' equity | A$77.5m | A$80.9m | A$72.8m | A$68.0m | A$60.4m | A$45.0m | A$38.7m | A$31.0m | A$27.4m | A$24.2m |
| Shares outstanding | 49m | 49m | 49m | 48m | 48m | 47m | 48m | 47m | 46m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$20.0m | A$13.4m | A$22.0m | A$13.1m | A$4.9m | A$10.9m | −A$2.0m | −A$1.1m | A$1.4m | A$6.4m |
| Capital spending | −A$2.4m | −A$1.2m | −A$1.8m | −A$1.0m | −A$962,000 | −A$1.6m | −A$2.2m | −A$956,000 | −A$2.2m | −A$2.1m |
| Free cash flow | A$17.6m | A$12.2m | A$20.2m | A$12.1m | A$3.9m | A$9.3m | −A$4.2m | −A$2.1m | −A$788,000 | A$4.3m |
| Dividends paid | −A$19.6m | −A$15.6m | −A$13.9m | −A$5.4m | −A$4.6m | −A$1.7m | −A$1.5m | −A$1.6m | −A$1.3m | −A$1.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$65.5m | A$71.1m | A$81.9m | A$70.9m | A$76.2m | A$76.6m | A$74.7m | A$37.4m |
| Gross profit | A$19.5m | A$22.1m | A$23.1m | A$21.0m | A$19.2m | A$19.4m | A$15.6m | A$7.8m |
| Operating income | A$10.0m | A$11.4m | A$14.5m | A$11.4m | A$10.2m | A$11.1m | A$7.8m | A$3.9m |
| Net income | A$8.3m | A$8.5m | A$10.8m | A$8.7m | A$7.4m | A$8.3m | A$5.9m | A$2.9m |
| Diluted earnings per share | 0.17 | 0.17 | 0.22 | 0.18 | 0.15 | 0.17 | 0.12 | 0.06 |
| Cash from operations | A$15.0m | A$4.0m | A$11.0m | A$3.0m | A$23.0m | A$1.0m | A$9.0m | A$4.0m |
| Capital spending | −A$1.0m | — | — | — | −A$1.0m | — | — | — |
| Free cash flow | A$14.0m | — | — | — | A$22.0m | — | — | — |
| Total assets | A$122.6m | A$118.0m | A$133.9m | A$128.6m | A$118.6m | A$117.4m | A$112.3m | A$112.3m |
| Cash and short-term investments | A$4.4m | A$2.3m | A$6.3m | A$6.2m | A$6.3m | A$651,000 | A$2.1m | A$2.1m |
| Debt | A$3.1m | A$11.0m | A$2.5m | A$3.1m | A$1.1m | A$13.2m | A$5.0m | — |
| Shareholders' equity | A$77.5m | A$73.6m | A$80.9m | A$71.7m | A$72.8m | A$69.3m | A$68.0m | A$55.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 5.4% | 9.5% |
| Operating income | 6.6% | 13.6% | 22.4% |
| Net income | 9.4% | 13.7% | 27.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 26.4% | 25.8% | 24.1% |
| Operating margin | 15.5% | 13.9% | 13.9% | 11.3% |
| Net margin | 12.6% | 10.9% | 10.8% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 12.4 | 13.6 | 8.6 | 7.0 | 8.6 | 10.0 | 14.3 | 13.1 | 24.6 |
| Price to sales | 1.4 | 1.6 | 1.4 | 0.7 | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 24 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.55 | 0.464 | 0.40 | 0.186 | 0.193 | 0.071 | 0.057 |
- 5-to-1 reverse split · 10 Jan 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.