B 
345.10
-1.10%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.71bn
FY2017FY2026
Net income
₹169.0m
FY2017FY2026
Free cash flow
−₹309.1m
FY2017FY2026
Shareholders' equity
₹2.81bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.71bn | ₹6.62bn | ₹6.85bn | ₹7.92bn | ₹5.35bn | ₹3.26bn | ₹2.17bn | ₹4.95bn | ₹3.25bn | ₹2.11bn |
| Operating income | ₹329.0m | ₹942.6m | ₹424.9m | ₹512.5m | ₹353.9m | ₹118.4m | ₹52.6m | ₹686.1m | ₹270.0m | ₹56.5m |
| Net income | ₹169.0m | ₹48.9m | ₹221.4m | ₹329.4m | ₹217.4m | ₹82.0m | ₹10.2m | ₹470.3m | ₹161.3m | ₹31.8m |
| Diluted earnings per share | 5.63 | 1.63 | 7.36 | 11.01 | 7.24 | 2.74 | 0.35 | 15.53 | 5.38 | 1.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.64bn | ₹4.16bn | ₹4.58bn | ₹4.61bn | ₹3.46bn | ₹3.17bn | ₹2.81bn | ₹3.41bn | ₹2.59bn | ₹2.11bn |
| Cash and short-term investments | ₹36.3m | ₹9.6m | ₹4.3m | ₹10.3m | ₹5.3m | ₹1.4m | ₹138.4m | ₹5.0m | ₹5.8m | ₹34.4m |
| Total liabilities | ₹1.84bn | ₹1.63bn | ₹2.07bn | ₹2.31bn | ₹1.59bn | ₹1.48bn | ₹1.25bn | ₹1.69bn | ₹1.38bn | ₹1.16bn |
| Debt | ₹1.33bn | ₹1.11bn | ₹1.65bn | ₹1.29bn | ₹824.8m | ₹709.1m | ₹764.0m | ₹593.5m | ₹404.9m | ₹366.1m |
| Shareholders' equity | ₹2.81bn | ₹2.53bn | ₹2.51bn | ₹2.29bn | ₹1.87bn | ₹1.68bn | ₹1.56bn | ₹1.72bn | ₹1.21bn | ₹953.7m |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 29m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹282.0m | ₹1.12bn | ₹158.2m | −₹78.4m | ₹25.1m | −₹11.3m | ₹319.2m | ₹169.1m | −₹69.0m | ₹243.2m |
| Capital spending | −₹27.1m | −₹275.5m | −₹388.0m | −₹276.5m | −₹90.6m | −₹43.7m | −₹184.8m | −₹287.8m | −₹109.0m | −₹39.5m |
| Free cash flow | −₹309.1m | ₹847.1m | −₹229.8m | −₹354.9m | −₹65.6m | −₹55.0m | ₹134.4m | −₹118.7m | −₹178.0m | ₹203.7m |
| Dividends paid | — | −₹52.5m | −₹75.0m | −₹45.0m | −₹30.0m | −₹30.0m | −₹72.3m | −₹36.2m | −₹30.0m | −₹35.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.67bn | ₹2.14bn | ₹2.05bn | ₹1.76bn | ₹1.76bn | ₹1.56bn | ₹1.58bn | ₹1.82bn |
| Operating income | ₹435.3m | ₹176.3m | ₹73.7m | ₹35.3m | ₹36.4m | ₹217.9m | ₹51.9m | ₹53.4m |
| Net income | ₹307.0m | ₹108.0m | ₹40.2m | ₹7.1m | ₹13.6m | ₹14.8m | ₹14.4m | ₹18.2m |
| Diluted earnings per share | 10.23 | 3.60 | 1.34 | 0.24 | 0.45 | 0.49 | 0.48 | 0.61 |
| Cash from operations | — | — | — | −₹51.0m | — | ₹1.12bn | — | ₹507.0m |
| Capital spending | — | — | — | −₹12.0m | — | −₹275.0m | — | −₹84.0m |
| Free cash flow | — | — | — | −₹63.0m | — | ₹847.0m | — | ₹423.0m |
| Total assets | — | ₹4.64bn | — | ₹4.31bn | — | ₹4.16bn | — | ₹4.72bn |
| Cash and short-term investments | ₹6.5m | ₹36.3m | ₹30.4m | ₹105.7m | ₹148.1m | ₹148.1m | ₹136.6m | ₹136.6m |
| Debt | — | ₹1.32bn | — | ₹1.12bn | — | ₹1.11bn | — | ₹1.48bn |
| Shareholders' equity | ₹2.81bn | ₹2.81bn | ₹2.70bn | ₹2.70bn | ₹2.53bn | ₹2.53bn | ₹2.62bn | ₹2.62bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.5% | 2.6% | 6.5% | 7.2% | 6.6% | 4.9% |
| Net margin | 2.2% | 0.7% | 3.2% | 4.2% | 4.1% | 2.5% |
| Return on equity | 6.0% | 1.9% | 8.8% | 14.4% | 11.7% | 4.9% |
| Return on assets | 3.6% | 1.2% | 4.8% | 7.1% | 6.3% | 2.6% |
| Free cash flow yield | -2.6% | 14.2% | 5.5% | 2.0% | 1.2% | 0.3% |
| Revenue growth | 16.5% | -3.5% | -13.5% | 48.0% | 64.4% | 50.0% |
| Earnings growth | 245.6% | -77.9% | -32.8% | 51.5% | 165.0% | 707.2% |
| Current ratio | 2.19x | 2.18x | 2.43x | 2.09x | 1.69x | 1.76x |
| Debt to equity | 0.47x | 0.43x | 0.66x | 0.56x | 0.44x | 0.42x |
| Equity ratio | 60.5% | 60.9% | 54.8% | 49.8% | 53.9% | 53.1% |
| Interest coverage | 2.83x | 1.27x | 3.00x | 4.41x | 5.75x | 3.27x |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.5% | 0.4% | -0.3% | -3.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 18.8% | 11.9% |
| Operating income | -13.7% | 22.7% | 5.4% |
| Net income | -19.9% | 15.6% | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.9% | 7.6% | 7.1% | 7.5% |
| Net margin | 1.5% | 2.6% | 2.8% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 61.5 | 84.0 | 28.8 | 25.9 | 19.0 | 38.1 | 161.9 | 3.9 | 36.4 | 61.2 |
| Price to sales | 1.4 | 0.6 | 0.9 | 1.1 | 0.8 | 1.0 | 0.8 | 0.4 | 1.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jul 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.75 | 2.50 | 1.50 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.